| Net Income | -21.77 | -37.88 | -42.35 | -102.72 | -49.45 | -40.54 | |
| Depreciation & Amortization | 42.21 | 36.35 | 45.26 | 34.65 | 10.01 | 7.43 | |
| Other Amortization | 14.59 | 12.13 | 10.12 | 8.64 | 5.78 | 4.68 | |
| Loss (Gain) From Sale of Assets | 0.46 | 0.04 | 0.15 | - | - | - | |
| Loss (Gain) From Sale of Investments | -1.65 | - | -0.26 | - | - | - | |
| Stock-Based Compensation | 71.26 | 71.59 | 58.04 | 50.23 | 28.48 | 25.21 | |
| Provision & Write-off of Bad Debts | 0.21 | 0.09 | 1.08 | 0.81 | 0.09 | 0.1 | |
| Other Operating Activities | -2.25 | 6.52 | 2.86 | 7.02 | -19.89 | -1.52 | |
| Change in Accounts Receivable | -18.49 | -31.39 | -14.33 | -26.8 | -13.51 | -11.41 | |
| Change in Accounts Payable | -1.14 | -0.19 | 0.53 | 0.04 | 4.43 | 1.3 | |
| Change in Unearned Revenue | 9.35 | 13.81 | 15.9 | 33.53 | 24.32 | 30.33 | |
| Change in Other Net Operating Assets | -32.77 | -20.69 | -18.54 | -21.65 | -8.82 | -5.62 | |
| Operating Cash Flow | 67.11 | 55.2 | 57.29 | -15.38 | -19.23 | 9.22 | |
| Operating Cash Flow Growth | -8.53% | -3.64% | - | - | - | - | |
| Capital Expenditures | -7.39 | -2.27 | -3.87 | -18.9 | -5.46 | -4.34 | |
| Sale of Property, Plant & Equipment | - | - | 0.04 | - | - | - | |
| Cash Acquisitions | -176.34 | -216.91 | - | 0.68 | -268.99 | - | |
| Investment in Securities | 3.68 | - | -2.5 | -2.5 | -4.03 | - | |
| Investing Cash Flow | -180.04 | -219.18 | -6.33 | -20.73 | -278.49 | -4.34 | |
| Long-Term Debt Issued | - | 241 | - | 50 | - | - | |
| Long-Term Debt Repaid | - | -76.3 | -31.23 | -21.12 | -0.32 | -0.04 | |
| Net Debt Issued (Repaid) | 35.87 | 164.7 | -31.23 | 28.88 | -0.32 | -0.04 | |
| Issuance of Common Stock | 6.54 | 7.26 | 9.13 | 8.2 | 16.45 | 277.12 | |
| Other Financing Activities | -0.1 | -1.48 | 0.98 | -0.37 | -0.21 | -2.96 | |
| Financing Cash Flow | -57.78 | 170.48 | -21.11 | 36.71 | 15.92 | 274.12 | |
| Foreign Exchange Rate Adjustments | 0.34 | -2.68 | 0.18 | -1.59 | -1.23 | 1.24 | |
| Net Cash Flow | -170.37 | 3.82 | 30.03 | -0.98 | -283.03 | 280.24 | |
| Free Cash Flow | 59.72 | 52.93 | 53.41 | -34.28 | -24.69 | 4.88 | |
| Free Cash Flow Growth | -15.91% | -0.90% | - | - | - | - | |
| Free Cash Flow Margin | 10.18% | 9.79% | 11.21% | -8.40% | -9.02% | 2.39% | |
| Free Cash Flow Per Share | 0.52 | 0.46 | 0.47 | -0.31 | -0.26 | 0.06 | |
| Cash Interest Paid | 16.22 | 8.75 | 4.32 | 2.62 | 1.51 | 0.13 | |
| Cash Income Tax Paid | 4.3 | 3.57 | 3.17 | 0.66 | 1 | 0.63 | |
| Levered Free Cash Flow | 116.01 | 101.01 | 82.15 | 22.78 | 36.11 | 28.35 | |
| Unlevered Free Cash Flow | 126.37 | 106.36 | 84.55 | 24.35 | 37.06 | 28.43 | |
| Change in Working Capital | -43.06 | -38.46 | -16.44 | -14.88 | 6.43 | 14.59 | |