NewMarket Corporation (NEU)
NYSE: NEU · Real-Time Price · USD
636.65
+2.17 (0.34%)
At close: May 12, 2025, 4:00 PM
636.65
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT
NewMarket Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 2,791 | 2,787 | 2,698 | 2,765 | 2,356 | 2,011 | Upgrade
|
| Revenue Growth (YoY) | 3.65% | 3.27% | -2.40% | 17.35% | 17.16% | -8.19% | Upgrade
|
| Cost of Revenue | 1,885 | 1,900 | 1,926 | 2,124 | 1,808 | 1,416 | Upgrade
|
| Gross Profit | 906 | 886.35 | 772.51 | 640.5 | 547.71 | 595.03 | Upgrade
|
| Selling, General & Admin | 124.38 | 128.26 | 114.3 | 109.52 | 119.95 | 117.24 | Upgrade
|
| Research & Development | 126.87 | 124.9 | 138 | 140.25 | 143.95 | 140.37 | Upgrade
|
| Operating Expenses | 251.26 | 253.16 | 252.3 | 249.77 | 263.9 | 257.61 | Upgrade
|
| Operating Income | 654.75 | 633.19 | 520.22 | 390.73 | 283.81 | 337.42 | Upgrade
|
| Interest Expense | -52.41 | -57.37 | -37.36 | -35.2 | -34.22 | -26.33 | Upgrade
|
| Other Non Operating Income (Expenses) | 9.19 | 9.28 | 6.11 | -0.25 | 5.4 | 20.19 | Upgrade
|
| EBT Excluding Unusual Items | 611.53 | 585.11 | 488.96 | 355.28 | 254.99 | 331.29 | Upgrade
|
| Merger & Restructuring Charges | -1 | -1 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -7.44 | - | Upgrade
|
| Other Unusual Items | - | - | - | -7.55 | - | - | Upgrade
|
| Pretax Income | 610.53 | 584.11 | 488.96 | 347.73 | 247.55 | 331.29 | Upgrade
|
| Income Tax Expense | 129.9 | 121.69 | 100.1 | 68.2 | 56.64 | 60.72 | Upgrade
|
| Net Income | 480.63 | 462.41 | 388.86 | 279.54 | 190.91 | 270.57 | Upgrade
|
| Preferred Dividends & Other Adjustments | 1.76 | 1.65 | 1.34 | 0.88 | 0.46 | 0.45 | Upgrade
|
| Net Income to Common | 478.87 | 460.76 | 387.53 | 278.66 | 190.45 | 270.12 | Upgrade
|
| Net Income Growth | 20.46% | 18.91% | 39.11% | 46.43% | -29.44% | 6.40% | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 11 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 11 | 11 | Upgrade
|
| Shares Change (YoY) | -0.32% | -0.29% | -4.50% | -6.70% | -1.87% | -1.84% | Upgrade
|
| EPS (Basic) | 50.24 | 48.22 | 40.44 | 27.77 | 17.71 | 24.64 | Upgrade
|
| EPS (Diluted) | 50.24 | 48.22 | 40.44 | 27.77 | 17.71 | 24.64 | Upgrade
|
| EPS Growth | 20.83% | 19.25% | 45.63% | 56.83% | -28.15% | 8.40% | Upgrade
|
| Free Cash Flow | 480.3 | 462.27 | 528.53 | 52.45 | 86.4 | 190.84 | Upgrade
|
| Free Cash Flow Per Share | 50.39 | 48.38 | 55.15 | 5.23 | 8.03 | 17.41 | Upgrade
|
| Dividend Per Share | 10.250 | 10.000 | 8.850 | 8.400 | 8.000 | 7.600 | Upgrade
|
| Dividend Growth | 10.81% | 12.99% | 5.36% | 5.00% | 5.26% | 4.11% | Upgrade
|
| Gross Margin | 32.46% | 31.81% | 28.63% | 23.17% | 23.25% | 29.59% | Upgrade
|
| Operating Margin | 23.46% | 22.72% | 19.28% | 14.13% | 12.05% | 16.78% | Upgrade
|
| Profit Margin | 17.16% | 16.54% | 14.36% | 10.08% | 8.08% | 13.43% | Upgrade
|
| Free Cash Flow Margin | 17.21% | 16.59% | 19.59% | 1.90% | 3.67% | 9.49% | Upgrade
|
| EBITDA | 774.68 | 750.15 | 598.23 | 473.01 | 368.13 | 421.43 | Upgrade
|
| EBITDA Margin | 27.76% | 26.92% | 22.17% | 17.11% | 15.62% | 20.96% | Upgrade
|
| D&A For EBITDA | 119.93 | 116.96 | 78.01 | 82.29 | 84.32 | 84 | Upgrade
|
| EBIT | 654.75 | 633.19 | 520.22 | 390.73 | 283.81 | 337.42 | Upgrade
|
| EBIT Margin | 23.46% | 22.72% | 19.28% | 14.13% | 12.05% | 16.78% | Upgrade
|
| Effective Tax Rate | 21.28% | 20.83% | 20.47% | 19.61% | 22.88% | 18.33% | Upgrade
|
Updated Apr 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.