Operating Revenue | 15.66 | - | - | 0.18 | - | 0.03 | |
Other Revenue | - | - | - | 3.99 | 0.7 | 2.03 | |
Revenue | 15.66 | - | - | 4.17 | 0.7 | 2.07 | |
Revenue Growth (YoY) | - | - | - | 499.60% | -66.32% | -59.99% | |
Cost of Revenue | -1.07 | - | - | 11.02 | 4.32 | 4.02 | |
Gross Profit | 16.73 | - | - | -6.85 | -3.62 | -1.96 | |
Selling, General & Admin | 8.08 | 8.47 | 8.91 | 5.28 | 4.23 | 3.35 | |
Research & Development | 9.12 | 9.32 | 12.65 | - | - | - | |
Other Operating Expenses | - | - | - | -0 | -0.15 | -0.14 | |
Operating Expenses | 17.2 | 17.8 | 21.56 | 5.27 | 4.08 | 3.21 | |
Operating Income | -0.47 | -17.8 | -21.56 | -12.12 | -7.7 | -5.17 | |
Interest Expense | - | - | - | -0.02 | -1.07 | -1.26 | |
Interest & Investment Income | 0.11 | 0.22 | 0.32 | 0.01 | 0 | 0.04 | |
Currency Exchange Gain (Loss) | 0.46 | -0.21 | 0.31 | 0.25 | 0.81 | -0.43 | |
Other Non Operating Income (Expenses) | 3.29 | - | - | -2.59 | -1.22 | -1.01 | |
EBT Excluding Unusual Items | 3.38 | -17.79 | -20.93 | -14.48 | -9.18 | -7.82 | |
Gain (Loss) on Sale of Investments | 2.21 | 2.21 | -0.59 | - | - | - | |
Gain (Loss) on Sale of Assets | - | - | - | -0 | -0.02 | 0.12 | |
Other Unusual Items | - | - | - | -0.65 | 2.54 | 3.54 | |
Pretax Income | 5.59 | -15.58 | -21.52 | -15.12 | -6.66 | -4.16 | |
Income Tax Expense | -0.24 | -0.09 | -0.14 | -0.13 | -0.14 | -0.14 | |
Earnings From Continuing Operations | 5.83 | -15.49 | -21.38 | -14.99 | -6.52 | -4.02 | |
Earnings From Discontinued Operations | - | - | - | - | - | -0.9 | |
Net Income | 5.83 | -15.49 | -21.38 | -14.99 | -6.52 | -4.91 | |
Net Income to Common | 5.83 | -15.49 | -21.38 | -14.99 | -6.52 | -4.91 | |
Shares Outstanding (Basic) | 1,798 | 1,798 | 1,469 | 1,353 | 780 | 545 | |
Shares Outstanding (Diluted) | 1,798 | 1,798 | 1,469 | 1,353 | 780 | 545 | |
Shares Change (YoY) | 352.55% | 22.39% | 8.53% | 73.52% | 43.14% | 4.52% | |
EPS (Basic) | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
EPS (Diluted) | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
Free Cash Flow | 0.65 | -14.68 | -14.64 | -14.99 | -5.65 | -2.7 | |
Free Cash Flow Per Share | - | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | |
Gross Margin | 106.82% | - | - | -164.21% | - | -94.76% | |
Operating Margin | -3.00% | - | - | -290.62% | -1107.29% | -250.19% | |
Profit Margin | 37.20% | - | - | -359.34% | -937.11% | -237.89% | |
Free Cash Flow Margin | 4.16% | - | - | -359.30% | -812.46% | -130.70% | |
EBITDA | -0.02 | -17.35 | -21.23 | -11.49 | -7 | -4.19 | |
EBITDA Margin | -0.16% | - | - | -275.36% | - | -202.73% | |
D&A For EBITDA | 0.45 | 0.45 | 0.33 | 0.64 | 0.7 | 0.98 | |
EBIT | -0.47 | -17.8 | -21.56 | -12.12 | -7.7 | -5.17 | |
EBIT Margin | -3.00% | - | - | -290.62% | - | -250.19% | |