NexMetals Mining Corp. (NEXM)

NexMetals Mining Income Statement

Financials in millions CAD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	7.14	6.81	5.65	7.63	1.74
Operating Expenses	43.58	39.06	30.05	15.84	3
Operating Income	-43.58	-39.06	-30.05	-15.84	-3
Interest Expense	-1.99	-3.11	-2.58	-0.51	-0
Interest & Investment Income	0.37	0.11	-	-	-
Currency Exchange Gain (Loss)	-0.48	-0.41	-0.4	0.14	-0.01
Other Non Operating Income (Expenses)	-0.77	1.22	0.13	8.97	-6.35
EBT Excluding Unusual Items	-46.45	-41.25	-32.9	-7.24	-9.36
Merger & Restructuring Charges	-	-	-	-29.17	-
Other Unusual Items	-7.15	-1.17	-	-	-
Pretax Income	-53.6	-42.42	-32.9	-36.41	-9.36
Income Tax Expense	-	-	-0.52	-	-
Net Income	-53.6	-42.42	-32.38	-36.41	-9.36
Net Income to Common	-53.6	-42.42	-32.38	-36.41	-9.36
Shares Outstanding (Basic)	13	8	6	5	4
Shares Outstanding (Diluted)	13	8	6	5	4
Shares Change (YoY)	77.06%	31.46%	17.19%	51.89%	-
EPS (Basic)	-4.18	-5.02	-5.04	-6.64	-2.59
EPS (Diluted)	-4.18	-5.02	-5.04	-6.64	-2.59
Free Cash Flow	-44.02	-38.62	-34.72	-35.18	-4.55
Free Cash Flow Per Share	-3.44	-4.57	-5.40	-6.42	-1.26
EBITDA	-42.37	-37.48	-29.31	-15.8	-
D&A For EBITDA	1.21	1.58	0.74	0.05	-
EBIT	-43.58	-39.06	-30.05	-15.84	-3

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q