Nexxen International Ltd. (NEXN)

NASDAQ: NEXN · Real-Time Price · USD

9.55

+0.22 (2.36%)

At close: Aug 15, 2025, 4:00 PM

10.00

+0.45 (4.71%)

After-hours: Aug 15, 2025, 7:15 PM EDT

Nexxen International Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Revenue	371.75	365.48	331.99	335.25	341.95	211.92	Upgrade
Revenue Growth (YoY)	9.65%	10.09%	-0.97%	-1.96%	61.36%	-34.95%	Upgrade
Cost of Revenue	54.18	61.02	62.27	60.75	71.65	59.81	Upgrade
Gross Profit	317.57	304.46	269.72	274.51	270.29	152.11	Upgrade
Selling, General & Admin	153.4	153.46	156.79	151.95	137.86	97.92	Upgrade
Research & Development	52.81	49.99	49.68	33.66	18.42	13.26	Upgrade
Other Operating Expenses	-	1.49	-0	-5.11	0.02	1.75	Upgrade
Operating Expenses	264.38	263.62	284.76	223.2	196.56	158.12	Upgrade
Operating Income	53.19	40.84	-15.04	51.31	73.73	-6	Upgrade
Interest Expense	-4.32	-8.95	-10.2	-4.61	-2.67	-1.86	Upgrade
Interest & Investment Income	6.13	6.66	8.19	2.28	0.48	0.45	Upgrade
EBT Excluding Unusual Items	54.99	38.55	-17.05	48.98	71.55	-7.42	Upgrade
Merger & Restructuring Charges	-	-	-0.17	-6.01	-0.25	-0.52	Upgrade
Gain (Loss) on Sale of Assets	-0.02	-0.02	-1.77	-0.54	0.98	0.5	Upgrade
Pretax Income	54.98	38.53	-18.98	42.43	72.28	-7.44	Upgrade
Income Tax Expense	5.28	3.1	2.5	19.69	-0.95	-9.58	Upgrade
Net Income	49.69	35.44	-21.49	22.74	73.22	2.14	Upgrade
Net Income to Common	49.69	35.44	-21.49	22.74	73.22	2.14	Upgrade
Net Income Growth	-	-	-	-68.95%	3323.23%	-65.63%	Upgrade
Shares Outstanding (Basic)	66	69	72	75	72	67	Upgrade
Shares Outstanding (Diluted)	66	70	72	77	76	69	Upgrade
Shares Change (YoY)	-7.01%	-2.38%	-6.19%	0.23%	10.09%	20.82%	Upgrade
EPS (Basic)	0.75	0.51	-0.30	0.30	1.01	0.03	Upgrade
EPS (Diluted)	0.75	0.51	-0.30	0.30	0.96	0.03	Upgrade
EPS Growth	-	-	-	-68.75%	2906.86%	-68.07%	Upgrade
Free Cash Flow	119.34	143.09	56.25	76.58	166.71	34.57	Upgrade
Free Cash Flow Per Share	1.80	2.04	0.78	1.00	2.18	0.50	Upgrade
Gross Margin	85.42%	83.30%	81.24%	81.88%	79.05%	71.78%	Upgrade
Operating Margin	14.31%	11.17%	-4.53%	15.30%	21.56%	-2.83%	Upgrade
Profit Margin	13.37%	9.70%	-6.47%	6.78%	21.41%	1.01%	Upgrade
Free Cash Flow Margin	32.10%	39.15%	16.94%	22.84%	48.75%	16.31%	Upgrade
EBITDA	88.01	76.17	41.07	94.01	113.99	39.18	Upgrade
EBITDA Margin	23.67%	20.84%	12.37%	28.04%	33.34%	18.49%	Upgrade
D&A For EBITDA	34.82	35.33	56.11	42.7	40.26	45.19	Upgrade
EBIT	53.19	40.84	-15.04	51.31	73.73	-6	Upgrade
EBIT Margin	14.31%	11.17%	-4.53%	15.30%	21.56%	-2.83%	Upgrade
Effective Tax Rate	9.61%	8.03%	-	46.41%	-	-	Upgrade

Updated Aug 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q