| Selling, General & Admin | 21.67 | 24.91 | 21.77 | 20.1 | 20.2 | 18.73 | |
| Operating Expenses | 21.7 | 24.94 | 21.78 | 20.11 | 20.21 | 18.74 | |
| Operating Income | -21.7 | -24.94 | -21.78 | -20.11 | -20.21 | -18.74 | |
| Interest Expense | -14.75 | -14.77 | -13.06 | -7.96 | -5.92 | -6.01 | |
| Interest & Investment Income | 4.93 | 5.38 | 5.79 | 1.59 | 0.46 | 1.74 | |
| Earnings From Equity Investments | -14.73 | -12.92 | -18.53 | -28.16 | -16.63 | -14.5 | |
| Currency Exchange Gain (Loss) | 0.46 | 0.52 | -0.04 | 0.6 | -0.34 | -0.61 | |
| Other Non Operating Income (Expenses) | -39.93 | -0.34 | 0.04 | 0.48 | 1.62 | 3.34 | |
| EBT Excluding Unusual Items | -85.72 | -47.08 | -47.59 | -53.57 | -41.02 | -34.78 | |
| Gain (Loss) on Sale of Investments | 0.75 | 1.44 | 0.27 | 0.19 | 0.42 | 0.43 | |
| Gain (Loss) on Sale of Assets | - | 0.74 | 0.56 | - | 0.2 | - | |
| Pretax Income | -84.97 | -44.9 | -46.76 | -53.38 | -40.4 | -34.35 | |
| Income Tax Expense | 0.03 | 0.72 | 0.04 | -0.03 | 0.14 | -0.78 | |
| Earnings From Continuing Operations | -84.99 | -45.62 | -46.8 | -53.34 | -40.54 | -33.56 | |
| Net Income | -84.99 | -45.62 | -46.8 | -53.34 | -40.54 | -33.56 | |
| Net Income to Common | -84.99 | -45.62 | -46.8 | -53.34 | -40.54 | -33.56 | |
| Shares Outstanding (Basic) | 339 | 334 | 334 | 333 | 332 | 329 | |
| Shares Outstanding (Diluted) | 339 | 334 | 334 | 333 | 332 | 329 | |
| Shares Change (YoY) | 1.28% | 0.12% | 0.25% | 0.51% | 0.69% | 1.07% | |
| EPS (Basic) | -0.25 | -0.14 | -0.14 | -0.16 | -0.12 | -0.10 | |
| EPS (Diluted) | -0.25 | -0.14 | -0.14 | -0.16 | -0.12 | -0.10 | |
| EBITDA | -21.67 | -24.91 | -21.77 | -20.1 | -20.2 | -18.73 | |
| D&A For EBITDA | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
| EBIT | -21.7 | -24.94 | -21.78 | -20.11 | -20.21 | -18.74 | |