NGL Energy Partners LP (NGL)
NYSE: NGL · Real-Time Price · USD
4.990
+0.060 (1.22%)
Aug 15, 2025, 12:56 PM - Market open
NGL Energy Partners LP Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2016 - 2020 |
| Net Income | 98.61 | 39.37 | -143.76 | 51.39 | -184.76 | -639.82 | Upgrade
|
| Depreciation & Amortization | 259.66 | 255.24 | 266.36 | 273.37 | 289.25 | 317.78 | Upgrade
|
| Other Amortization | 12.28 | 12.01 | 15.7 | 16.74 | 16.96 | 13.42 | Upgrade
|
| Loss (Gain) From Sale of Assets | 32.92 | 31.45 | 115.94 | 86.78 | 55.8 | -14 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | 38.45 | 489.44 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.13 | 0.14 | 1.07 | 0.51 | 0.81 | 1.43 | Upgrade
|
| Stock-Based Compensation | - | - | 1.1 | 2.72 | -1.05 | 6.73 | Upgrade
|
| Provision & Write-off of Bad Debts | 1.88 | 2.5 | 0.47 | -0.62 | 0.93 | 5.99 | Upgrade
|
| Other Operating Activities | -29.69 | 25.65 | 59.58 | -54.82 | 125.97 | 114.34 | Upgrade
|
| Change in Accounts Receivable | 171.98 | 114.42 | 221.69 | 82.75 | -397.61 | -162.03 | Upgrade
|
| Change in Inventory | 36.67 | 9.94 | 13.63 | 91.22 | -119.81 | -92.73 | Upgrade
|
| Change in Accounts Payable | -221.24 | -145.99 | -233.7 | -153.31 | 405.42 | 207.51 | Upgrade
|
| Change in Other Net Operating Assets | -40.47 | -87.86 | 43.75 | -41.03 | -24.52 | 57.72 | Upgrade
|
| Operating Cash Flow | 348.72 | 297.46 | 376.16 | 445.19 | 205.85 | 303.99 | Upgrade
|
| Operating Cash Flow Growth | 15.09% | -20.92% | -15.50% | 116.27% | -32.29% | -34.49% | Upgrade
|
| Capital Expenditures | -208.02 | -245.82 | -152.3 | -147.77 | -142.36 | -186.8 | Upgrade
|
| Sale of Property, Plant & Equipment | 88.06 | 42.82 | 53.25 | 45.85 | 18.5 | 45.74 | Upgrade
|
| Cash Acquisitions | - | - | - | - | - | 0.9 | Upgrade
|
| Divestitures | 90.17 | 72.25 | 16 | 111.63 | 63.49 | - | Upgrade
|
| Investment in Securities | 0.99 | 1.9 | 0.31 | -0.09 | 0.02 | -0.96 | Upgrade
|
| Other Investing Activities | 76.93 | 6.05 | -1.02 | 54.56 | -152.06 | -80.37 | Upgrade
|
| Investing Cash Flow | 48.12 | -122.81 | -83.76 | 64.19 | -212.41 | -221.49 | Upgrade
|
| Long-Term Debt Issued | - | 2,021 | 4,547 | 2,007 | 1,815 | 3,611 | Upgrade
|
| Long-Term Debt Repaid | - | -1,907 | -4,571 | -2,508 | -1,794 | -3,404 | Upgrade
|
| Net Debt Issued (Repaid) | -151.43 | 113.63 | -24.21 | -500.59 | 21.44 | 207.05 | Upgrade
|
| Repurchase of Common Stock | -110.2 | -2.13 | -0.08 | -0.1 | -0.09 | -0.18 | Upgrade
|
| Preferred Dividends Paid | -118.74 | -305.29 | -178.3 | - | - | - | Upgrade
|
| Dividends Paid | -118.74 | -305.29 | -178.3 | - | - | -142.13 | Upgrade
|
| Other Financing Activities | -16.3 | -14.13 | -56.33 | -7.08 | -15.8 | -165.12 | Upgrade
|
| Financing Cash Flow | -396.67 | -207.91 | -258.93 | -507.77 | 5.56 | -100.38 | Upgrade
|
| Net Cash Flow | 0.17 | -33.26 | 33.48 | 1.61 | -1.01 | -17.88 | Upgrade
|
| Free Cash Flow | 140.7 | 51.65 | 223.87 | 297.42 | 63.49 | 117.19 | Upgrade
|
| Free Cash Flow Growth | 11.16% | -76.93% | -24.73% | 368.48% | -45.83% | - | Upgrade
|
| Free Cash Flow Margin | 4.22% | 1.49% | 5.39% | 5.24% | 0.80% | 2.24% | Upgrade
|
| Free Cash Flow Per Share | 1.07 | 0.39 | 1.69 | 2.27 | 0.49 | 0.91 | Upgrade
|
| Cash Interest Paid | 262.74 | 298.98 | 247.28 | 265.41 | 254.81 | 168.64 | Upgrade
|
| Cash Income Tax Paid | 6.15 | 6.17 | 3.21 | 3.36 | 2.48 | 2.59 | Upgrade
|
| Levered Free Cash Flow | 128.54 | 14.56 | 147.83 | 283.59 | -67.72 | -90.72 | Upgrade
|
| Unlevered Free Cash Flow | 288.68 | 177.6 | 300.75 | 439 | 85.09 | 20.11 | Upgrade
|
| Change in Working Capital | -53.06 | -109.49 | 45.37 | -20.37 | -136.52 | 10.46 | Upgrade
|
Updated May 29, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.