| Cash & Equivalents | 446.3 | 263.8 | 282.4 | 144.5 |
| Cash & Short-Term Investments | 446.3 | 263.8 | 282.4 | 144.5 |
| Cash Growth | 58.04% | -6.59% | 95.43% | - |
| Accounts Receivable | 716.5 | 644.9 | 632.2 | 470.4 |
| Other Receivables | 91.7 | 83.3 | 116.7 | 69.5 |
| Receivables | 808.2 | 728.2 | 748.9 | 539.9 |
| Prepaid Expenses | 142.5 | 107.7 | 96.4 | 73.7 |
| Other Current Assets | 16.7 | 91.4 | 420.5 | 47.8 |
| Total Current Assets | 1,414 | 1,191 | 1,548 | 805.9 |
| Property, Plant & Equipment | 421.7 | 387.6 | 484.7 | 352.8 |
| Long-Term Investments | 112.1 | 102.9 | 110.6 | 55.6 |
| Goodwill | 2,431 | 2,210 | 2,366 | 736.7 |
| Other Intangible Assets | 2,253 | 2,288 | 2,706 | 1,732 |
| Long-Term Deferred Tax Assets | 22.2 | 22.2 | 29.9 | 59.8 |
| Long-Term Deferred Charges | 7 | 6.3 | 5.9 | 4.3 |
| Other Long-Term Assets | 168.5 | 162.5 | 129.3 | 115.9 |
| Accounts Payable | 194.6 | 217.1 | 204 | 155.6 |
| Accrued Expenses | 524.6 | 493.7 | 515.7 | 394.2 |
| Current Portion of Long-Term Debt | 108.4 | 103.7 | 86.5 | 45.8 |
| Current Portion of Leases | 55.7 | 70.2 | 83.3 | 63.2 |
| Current Income Taxes Payable | 38.3 | 37.2 | 50.5 | 25 |
| Current Unearned Revenue | 337.8 | 273.4 | 267.9 | 153.6 |
| Other Current Liabilities | 163.9 | 170.3 | 194.1 | 138.2 |
| Total Current Liabilities | 1,423 | 1,366 | 1,402 | 975.6 |
| Long-Term Debt | 3,427 | 3,938 | 4,000 | 2,006 |
| Long-Term Leases | 274.8 | 217.9 | 267.8 | 190.1 |
| Pension & Post-Retirement Benefits | 106.4 | 93.9 | 103.8 | 48.7 |
| Long-Term Deferred Tax Liabilities | 122 | 109.1 | 154.3 | 38.7 |
| Other Long-Term Liabilities | 250.6 | 157.9 | 121.2 | 62.4 |
| Additional Paid-In Capital | 3,196 | 1,971 | 1,966 | 951.4 |
| Retained Earnings | -2,170 | -1,685 | -962.4 | -486.2 |
| Comprehensive Income & Other | -42.7 | -37.7 | 80.7 | 75.1 |
| Total Common Equity | 983.3 | 248 | 1,084 | 540.3 |
| Minority Interest | 240.9 | 238.9 | 247.2 | 1.5 |
| Total Liabilities & Equity | 6,829 | 6,370 | 7,381 | 3,863 |
| Total Debt | 3,866 | 4,330 | 4,438 | 2,305 |
| Net Cash (Debt) | -3,420 | -4,066 | -4,155 | -2,161 |
| Working Capital | -9.6 | -174.5 | 146.2 | -169.7 |
| Tangible Book Value | -3,700 | -4,249 | -3,988 | -1,929 |
| Buildings | - | 139.9 | 151.6 | 109.4 |
| Machinery | - | 323.1 | 301.9 | 233.3 |