| Property, Plant & Equipment | 355.03 | 580.26 | 995.22 | 1,102 | 940.66 | - |
| Cash & Equivalents | 38.69 | 25.12 | 16.27 | 4.67 | 3.97 | - |
| Accounts Receivable | - | - | 10.52 | 14.73 | 14.96 | - |
| Goodwill | - | - | - | 63.58 | 51.96 | - |
| Other Intangible Assets | 67.98 | 97.89 | 166.08 | 228.44 | 214.23 | - |
| Restricted Cash | 2.44 | 43.31 | 51.56 | 1.33 | 5.33 | - |
| Trading Asset Securities | - | 0.01 | 0.43 | - | - | - |
| Other Long-Term Assets | 58.4 | 58.49 | 65 | 47.93 | 43.62 | - |
| Current Portion of Long-Term Debt | 25.22 | 104.96 | - | - | - | - |
| Current Portion of Leases | - | 0.1 | - | - | - | - |
| Long-Term Debt | 21.9 | 64.26 | 541.98 | 276.06 | 149.9 | - |
| Long-Term Leases | - | 0.16 | 4.68 | 4.77 | 4.48 | - |
| Accounts Payable | 37.73 | 0.37 | 0.68 | 45.18 | 38.29 | - |
| Accrued Expenses | 0.74 | 0.47 | 1.25 | - | - | - |
| Other Current Liabilities | - | 43.05 | 52.93 | - | - | - |
| Long-Term Deferred Tax Liabilities | - | - | 10.45 | 12 | 8.36 | - |
| Other Long-Term Liabilities | 2.74 | 6.31 | 11.7 | 14.67 | 16.18 | - |
| Common Stock | 0.02 | 0.02 | 0.02 | 1,150 | 1,099 | - |
| Additional Paid-In Capital | 855.81 | 855.81 | 855.55 | - | - | - |
| Distributions in Excess of Earnings | -425.58 | -234.44 | -142.96 | - | - | - |
| Comprehensive Income & Other | - | -40.16 | -35.6 | -42.46 | -41.23 | - |
| Total Common Equity | 430.25 | 581.23 | 677.01 | 1,108 | 1,058 | - |
| Minority Interest | 3.97 | 4.18 | 4.42 | 1.74 | - | - |
| Total Liabilities & Equity | 522.55 | 805.07 | 1,305 | 1,462 | 1,275 | - |
| Total Debt | 47.12 | 169.48 | 546.66 | 280.83 | 154.38 | - |
| Net Cash (Debt) | -8.43 | -144.34 | -529.96 | -276.16 | -150.41 | - |
| Net Cash Per Share | -0.57 | -9.76 | -36.22 | -18.89 | -10.29 | - |
| Filing Date Shares Outstanding | 14.81 | 14.81 | 14.79 | - | 14.62 | - |
| Total Common Shares Outstanding | 14.81 | 14.81 | 14.62 | - | 14.62 | - |
| Book Value Per Share | 29.04 | 39.23 | 46.30 | - | - | - |
| Tangible Book Value | 362.27 | 483.34 | 510.93 | 815.75 | 791.32 | - |
| Tangible Book Value Per Share | 24.45 | 32.63 | 34.94 | - | - | - |
| Land | 55.21 | 94.12 | 168.2 | 178.36 | 1,100 | - |
| Buildings | 421.48 | 635.78 | 1,036 | 1,109 | - | - |
| Construction In Progress | 1.25 | 0.45 | - | - | - | - |