| Net Income | -63.14 | -91.47 | -131.75 | 15.78 | 1.42 | 16.02 |
| Depreciation & Amortization | 73.31 | 78.94 | 81.4 | 66.23 | 61.16 | 58.03 |
| Other Amortization | -4.97 | - | - | - | - | 1.93 |
| Gain (Loss) on Sale of Assets | -34.98 | -20.22 | 3.61 | - | - | - |
| Asset Writedown | 75.09 | 78.24 | 125.6 | - | - | - |
| Stock-Based Compensation | 0.18 | 0.25 | 2.9 | 3.16 | 2.4 | 1.62 |
| Change in Other Net Operating Assets | 12.03 | 13.16 | -8.93 | 1.08 | -2.67 | 1.45 |
| Other Operating Activities | 2.08 | 12.96 | -1.86 | -1.97 | 13.03 | -5.39 |
| Operating Cash Flow | 59.59 | 71.86 | 70.97 | 84.28 | 75.34 | 73.66 |
| Operating Cash Flow Growth | -22.51% | 1.26% | -15.80% | 11.88% | 2.28% | - |
| Acquisition of Real Estate Assets | -8.13 | -12 | -11.16 | -4.72 | -4.18 | -4.49 |
| Sale of Real Estate Assets | 286.55 | 309.75 | 38.86 | - | - | - |
| Net Sale / Acq. of Real Estate Assets | 278.42 | 297.75 | 27.69 | -4.72 | -4.18 | -4.49 |
| Cash Acquisition | - | - | - | -20.97 | - | - |
| Other Investing Activities | 1.23 | - | - | 2.77 | - | - |
| Investing Cash Flow | 279.65 | 297.75 | 27.69 | -22.92 | -4.18 | -4.49 |
| Long-Term Debt Issued | - | - | 430.91 | - | - | - |
| Long-Term Debt Repaid | - | -366.6 | -63.7 | -39.94 | -264.08 | -74.85 |
| Net Debt Issued (Repaid) | -361.35 | -366.6 | 367.21 | -39.94 | -264.08 | -74.85 |
| Common Dividends Paid | -0 | -1.07 | - | - | - | - |
| Other Financing Activities | -0.36 | -0.32 | -403.98 | -24.6 | 186.83 | 9.05 |
| Foreign Exchange Rate Adjustments | -0.12 | -1.03 | -0.05 | -0.12 | 0.02 | 0.27 |
| Net Cash Flow | -22.6 | 0.6 | 61.83 | -3.3 | -6.08 | 3.64 |
| Cash Interest Paid | 41.3 | 41.3 | 39.3 | 26.8 | 28.6 | 32.1 |
| Levered Free Cash Flow | 54.64 | 65.39 | 51.63 | 94.46 | - | - |
| Unlevered Free Cash Flow | 93.3 | 108.49 | 78.26 | 111.24 | - | - |
| Change in Net Working Capital | -2.1 | -7.81 | 36.36 | -11.13 | - | - |