Neumora Therapeutics, Inc. (NMRA)

Neumora Therapeutics Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Selling, General & Admin	67.01	62.54	45.48	31.12	24.55	8.39
Research & Development	207.32	200.93	142.72	91.75	55.78	17.31
Operating Expenses	274.33	263.46	188.19	122.87	80.32	25.71
Operating Income	-274.33	-263.46	-188.19	-122.87	-80.32	-25.71
Interest & Investment Income	16.64	19.93	16.61	4.56	-	-
Other Non Operating Income (Expenses)	-0.09	-0.08	-0.17	0.41	0.01	-0.08
EBT Excluding Unusual Items	-257.78	-243.61	-171.75	-117.9	-80.31	-25.79
Merger & Restructuring Charges	-	-	-	-	-	-0.7
Other Unusual Items	-	-	-	-	-	-3.28
Pretax Income	-257.78	-243.61	-235.66	-130.9	-237.31	-99.27
Income Tax Expense	0.28	0.18	0.27	-	-	-
Net Income	-258.06	-243.79	-235.93	-130.9	-237.31	-99.27
Net Income to Common	-258.06	-243.79	-235.93	-130.9	-237.31	-99.27
Shares Outstanding (Basic)	160	159	65	27	22	13
Shares Outstanding (Diluted)	160	159	65	27	22	13
Shares Change (YoY)	64.89%	145.12%	138.99%	24.25%	68.46%	-
EPS (Basic)	-1.61	-1.53	-3.63	-4.81	-10.84	-7.64
EPS (Diluted)	-1.61	-1.53	-3.63	-4.81	-10.84	-7.64
Free Cash Flow	-198.65	-182.94	-163.4	-115.41	-76.24	-28.06
Free Cash Flow Per Share	-1.24	-1.15	-2.51	-4.24	-3.48	-2.16
EBITDA	-273.7	-262.83	-187.53	-122.28	-79.79	-25.6
D&A For EBITDA	0.63	0.63	0.67	0.59	0.54	0.11
EBIT	-274.33	-263.46	-188.19	-122.87	-80.32	-25.71

Updated Mar 3, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q