Revenue | 57.78 | 56.31 | 43.63 | 10.49 | 3.4 | |
Revenue Growth (YoY) | 2.59% | 29.06% | 315.83% | 208.71% | -51.92% | |
Cost of Revenue | 31.13 | 30.76 | 24.94 | 5.73 | 1.56 | |
Gross Profit | 26.65 | 25.56 | 18.69 | 4.76 | 1.84 | |
Selling, General & Admin | 67.01 | 89.96 | 67.7 | 42.36 | 24.9 | |
Research & Development | 37.16 | 62 | 75.76 | 41.69 | 9.88 | |
Other Operating Expenses | 6.34 | - | -0.39 | - | - | |
Operating Expenses | 112.16 | 152.06 | 147.71 | 87.68 | 35.55 | |
Operating Income | -85.51 | -126.51 | -129.02 | -82.92 | -33.72 | |
Interest Expense | -0.56 | -0.48 | -0.18 | -0.24 | -0.39 | |
Interest & Investment Income | 42.57 | 45.9 | 18.45 | 3.83 | 0.25 | |
Currency Exchange Gain (Loss) | -0.71 | 1.57 | -16.14 | 3.44 | 0.12 | |
Other Non Operating Income (Expenses) | -0.1 | -1.18 | -0.15 | 10.44 | -12.78 | |
EBT Excluding Unusual Items | -44.29 | -80.69 | -127.03 | -65.44 | -46.51 | |
Merger & Restructuring Charges | - | -2.15 | -1.98 | - | -1.98 | |
Gain (Loss) on Sale of Investments | -52.26 | 23.46 | -62.79 | - | - | |
Asset Writedown | -1.28 | - | -40.52 | -140.29 | - | |
Other Unusual Items | 1.31 | 3.77 | 4.3 | - | - | |
Pretax Income | -96.53 | -55.6 | -228.03 | -205.73 | -48.49 | |
Income Tax Expense | 0.4 | 0.06 | 0.26 | -4.91 | - | |
Earnings From Continuing Operations | -96.92 | -55.66 | -228.3 | -200.82 | -48.49 | |
Minority Interest in Earnings | 1.03 | 1.11 | 0.87 | 0.05 | - | |
Net Income | -95.89 | -54.55 | -227.42 | -200.78 | -48.49 | |
Net Income to Common | -95.89 | -54.55 | -227.42 | -200.78 | -48.49 | |
Shares Outstanding (Basic) | 218 | 248 | 258 | 247 | 43 | |
Shares Outstanding (Diluted) | 218 | 248 | 258 | 248 | 43 | |
Shares Change (YoY) | -11.99% | -3.79% | 3.93% | 477.76% | 1122.52% | |
EPS (Basic) | -0.44 | -0.22 | -0.88 | -0.81 | -1.13 | |
EPS (Diluted) | -0.44 | -0.22 | -0.88 | -0.83 | -1.13 | |
Free Cash Flow | -59.21 | -114.17 | -101.44 | -52.41 | -11.01 | |
Free Cash Flow Per Share | -0.27 | -0.46 | -0.39 | -0.21 | -0.26 | |
Gross Margin | 46.13% | 45.38% | 42.84% | 45.39% | 54.02% | |
Operating Margin | -148.00% | -224.65% | -295.69% | -790.25% | -991.91% | |
Profit Margin | -165.98% | -96.87% | -521.22% | -1913.44% | -1426.71% | |
Free Cash Flow Margin | -102.48% | -202.73% | -232.49% | -499.48% | -323.77% | |
EBITDA | -82.87 | -124.54 | -121.74 | -75.54 | -31.06 | |
EBITDA Margin | -143.43% | -221.14% | -279.00% | - | - | |
D&A For EBITDA | 2.64 | 1.97 | 7.28 | 7.38 | 2.66 | |
EBIT | -85.51 | -126.51 | -129.02 | -82.92 | -33.72 | |
EBIT Margin | -148.00% | -224.65% | -295.69% | - | - | |