Inotiv, Inc. (NOTV)
NASDAQ: NOTV · Real-Time Price · USD
2.100
-0.090 (-4.11%)
At close: May 13, 2025, 4:00 PM
2.100
0.00 (0.00%)
Pre-market: May 14, 2025, 4:03 AM EDT
Inotiv Cash Flow Statement
Financials in millions USD. Fiscal year is October - September.
Millions USD. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 | Sep '20 Sep 30, 2020 | 2015 - 2019 |
| Net Income | -87.03 | -108.45 | -105.14 | -337.02 | 10.9 | -4.69 | Upgrade
|
| Depreciation & Amortization | 56.72 | 57.12 | 54.72 | 49.32 | 6.27 | 4.98 | Upgrade
|
| Other Amortization | 4.62 | 3.75 | 3.18 | 2.26 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | 66.37 | 239.13 | - | - | Upgrade
|
| Stock-Based Compensation | 6.16 | 6.74 | 7.84 | 24.2 | 1.79 | 0.54 | Upgrade
|
| Provision & Write-off of Bad Debts | -0.67 | 0.06 | 1.27 | 1.31 | 0.21 | 0.18 | Upgrade
|
| Other Operating Activities | -7.68 | -18.63 | -17.32 | 55.86 | -18 | -0.69 | Upgrade
|
| Change in Accounts Receivable | -4.73 | 14.17 | 9.55 | -23.84 | -11.95 | -0.62 | Upgrade
|
| Change in Inventory | 7.43 | 38.21 | 14.01 | -35.2 | 0.1 | 0.4 | Upgrade
|
| Change in Accounts Payable | 3.6 | 0.61 | 5.96 | -8.04 | 2.62 | -2.05 | Upgrade
|
| Change in Unearned Revenue | -1.05 | -14.34 | -12.91 | 25.96 | 14.55 | 4.32 | Upgrade
|
| Change in Income Taxes | - | - | - | - | - | 0.18 | Upgrade
|
| Change in Other Net Operating Assets | -11.86 | 13.95 | 0.34 | 0.84 | 4.27 | -1.27 | Upgrade
|
| Operating Cash Flow | -34.49 | -6.81 | 27.88 | -5.22 | 10.75 | 1.29 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | - | 733.02% | -27.41% | Upgrade
|
| Capital Expenditures | -19.65 | -22.31 | -27.5 | -36.3 | -12.47 | -6.2 | Upgrade
|
| Sale of Property, Plant & Equipment | 1.54 | 5.48 | 1.12 | 0.29 | 0 | - | Upgrade
|
| Cash Acquisitions | - | - | - | -297.71 | -41.59 | -3.93 | Upgrade
|
| Other Investing Activities | - | - | -2.37 | - | - | - | Upgrade
|
| Investing Cash Flow | -18.11 | -16.83 | -28.76 | -333.72 | -54.06 | -10.13 | Upgrade
|
| Short-Term Debt Issued | - | 12 | 6 | 34 | 2.14 | 27.17 | Upgrade
|
| Long-Term Debt Issued | - | 17 | 35 | 240 | 158.34 | 10.06 | Upgrade
|
| Total Debt Issued | 49 | 29 | 41 | 274 | 160.48 | 37.23 | Upgrade
|
| Short-Term Debt Repaid | - | -12 | -21 | -19 | - | -25.33 | Upgrade
|
| Long-Term Debt Repaid | - | -3.45 | -2.07 | -40.74 | -4.64 | -2.17 | Upgrade
|
| Total Debt Repaid | -35.45 | -15.45 | -23.07 | -59.74 | -4.64 | -27.49 | Upgrade
|
| Net Debt Issued (Repaid) | 13.55 | 13.55 | 17.93 | 214.26 | 155.84 | 9.74 | Upgrade
|
| Issuance of Common Stock | 27.52 | - | - | 0.12 | 49.22 | 0.03 | Upgrade
|
| Other Financing Activities | -1.81 | -3.87 | -2.06 | -11.22 | -6.22 | -0.13 | Upgrade
|
| Financing Cash Flow | 39.26 | 9.68 | 15.87 | 203.15 | 198.83 | 9.64 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0.06 | -0.1 | 1.51 | -2.16 | - | - | Upgrade
|
| Net Cash Flow | -13.4 | -14.06 | 16.51 | -137.94 | 155.52 | 0.8 | Upgrade
|
| Free Cash Flow | -54.14 | -29.12 | 0.38 | -41.52 | -1.73 | -4.91 | Upgrade
|
| Free Cash Flow Margin | -11.27% | -5.93% | 0.07% | -7.58% | -1.93% | -8.12% | Upgrade
|
| Free Cash Flow Per Share | -1.92 | -1.12 | 0.01 | -1.71 | -0.12 | -0.45 | Upgrade
|
| Cash Interest Paid | 40.36 | 36.14 | 35.46 | 17.06 | 1.27 | 1.04 | Upgrade
|
| Cash Income Tax Paid | 1.8 | 1.84 | 7.15 | 0.48 | 0.01 | - | Upgrade
|
| Levered Free Cash Flow | -4.92 | 8.05 | 22.55 | -34.6 | -16.82 | -2.83 | Upgrade
|
| Unlevered Free Cash Flow | 22.79 | 33.61 | 46.26 | -18.3 | -15.77 | -1.9 | Upgrade
|
| Change in Net Working Capital | 8.26 | -26.1 | -16.98 | 72.95 | 11.92 | -0.69 | Upgrade
|
Updated Feb 6, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.