| Revenue | 797.15 | 672.66 | 552.53 | 489.43 |
| Revenue Growth (YoY) | 18.51% | 21.74% | 12.89% | - |
| Cost of Revenue | 791.8 | 667.61 | 548.79 | 486.78 |
| Gross Profit | 5.35 | 5.05 | 3.74 | 2.65 |
| Selling, General & Admin | 5.3 | 4.16 | 2.28 | 3.94 |
| Other Operating Expenses | 0.65 | 0.24 | 0.2 | 0.13 |
| Operating Expenses | 5.95 | 4.39 | 2.48 | 4.08 |
| Operating Income | -0.6 | 0.66 | 1.25 | -1.42 |
| Interest Expense | -0.82 | -0.47 | -0.38 | -0.13 |
| Interest & Investment Income | 0.41 | 0.03 | 1.17 | 0.27 |
| Other Non Operating Income (Expenses) | 0.27 | 3 | 0.14 | -0.05 |
| EBT Excluding Unusual Items | -0.74 | 3.23 | 2.18 | -1.33 |
| Gain (Loss) on Sale of Investments | - | - | - | 0.73 |
| Gain (Loss) on Sale of Assets | - | - | -0.05 | - |
| Pretax Income | -0.74 | 3.23 | 2.13 | -0.6 |
| Income Tax Expense | 0.72 | 0.72 | 0.04 | - |
| Earnings From Continuing Operations | -1.45 | 2.51 | 2.09 | -0.6 |
| Minority Interest in Earnings | 0.52 | -1.56 | -0.07 | 0.04 |
| Net Income | -0.93 | 0.95 | 2.02 | -0.56 |
| Net Income to Common | -0.93 | 0.95 | 2.02 | -0.56 |
| Net Income Growth | - | -52.84% | - | - |
| Shares Outstanding (Basic) | 20 | 20 | 20 | 20 |
| Shares Outstanding (Diluted) | 20 | 20 | 20 | 20 |
| EPS (Basic) | -0.05 | 0.05 | 0.10 | -0.03 |
| EPS (Diluted) | -0.05 | 0.05 | 0.10 | -0.03 |
| EPS Growth | - | -52.84% | - | - |
| Free Cash Flow | -42.78 | -64.13 | -36.8 | 48.22 |
| Free Cash Flow Per Share | -2.14 | -3.21 | -1.84 | 2.41 |
| Gross Margin | 0.67% | 0.75% | 0.68% | 0.54% |
| Operating Margin | -0.07% | 0.10% | 0.23% | -0.29% |
| Profit Margin | -0.12% | 0.14% | 0.37% | -0.11% |
| Free Cash Flow Margin | -5.37% | -9.53% | -6.66% | 9.85% |
| EBITDA | -0.31 | 0.99 | 1.51 | -1.23 |
| EBITDA Margin | -0.04% | 0.15% | 0.27% | -0.25% |
| D&A For EBITDA | 0.29 | 0.33 | 0.25 | 0.19 |
| EBIT | -0.6 | 0.66 | 1.25 | -1.42 |
| EBIT Margin | -0.07% | 0.10% | 0.23% | -0.29% |
| Effective Tax Rate | - | 22.22% | 2.02% | - |
| Revenue as Reported | 797.15 | 672.66 | 552.53 | 489.43 |
| Advertising Expenses | - | - | 0.01 | 0.01 |