Cash & Equivalents | 300.03 | 329.23 | 536.93 | 5.16 | 0.45 | 12.78 |
Short-Term Investments | 190.68 | 178.34 | 100 | - | - | - |
Cash & Short-Term Investments | 490.71 | 507.57 | 636.93 | 5.16 | 0.45 | 12.78 |
Cash Growth | -17.91% | -20.31% | 12233.99% | 1060.45% | -96.52% | - |
Accounts Receivable | - | - | 0.06 | 0.35 | 0.05 | 0.03 |
Other Receivables | 5.13 | 3.68 | 1.94 | - | - | 0.01 |
Receivables | 5.13 | 3.68 | 2 | 0.35 | 0.05 | 0.05 |
Prepaid Expenses | 2.08 | 1.77 | 1.87 | 0.18 | 0.65 | 0.81 |
Other Current Assets | - | - | - | 1.8 | - | - |
Total Current Assets | 497.92 | 513.03 | 640.8 | 7.5 | 1.15 | 13.63 |
Property, Plant & Equipment | 102.64 | 154.17 | 99.07 | 70.38 | 80.43 | 93.14 |
Long-Term Investments | 10.05 | 22.63 | - | - | - | - |
Goodwill | - | 359.85 | 423.92 | - | - | - |
Other Intangible Assets | 1,225 | 1,241 | 1,307 | 0.26 | 0.29 | 0.31 |
Other Long-Term Assets | 3.37 | 3.1 | - | - | - | - |
Accounts Payable | 0.85 | 3.09 | 0.62 | 0.58 | 1.71 | 0.62 |
Accrued Expenses | 7.64 | 11.33 | 7.31 | 2.39 | 1.25 | 0.44 |
Short-Term Debt | - | - | - | - | 7.01 | - |
Current Portion of Leases | 0.86 | 0.87 | 0.35 | 0.13 | - | - |
Current Unearned Revenue | - | - | - | - | 0.39 | - |
Other Current Liabilities | 12.02 | 2.61 | 3.75 | 5.35 | 2.54 | 7.44 |
Total Current Liabilities | 21.37 | 17.91 | 12.02 | 8.45 | 12.9 | 8.5 |
Long-Term Leases | 1.9 | 2.24 | 1.81 | 0.66 | - | - |
Long-Term Deferred Tax Liabilities | 4.7 | 4.31 | 57.72 | - | - | - |
Other Long-Term Liabilities | 12.42 | 107.48 | 68.59 | 4.63 | 1.46 | - |
Common Stock | 0.02 | 0.02 | 0.02 | 262.62 | 227.96 | 227.96 |
Additional Paid-In Capital | 872.55 | 771.59 | 851.84 | 26.29 | 9.28 | 2.07 |
Retained Earnings | -235.39 | -116.04 | -66.85 | -224.53 | -169.75 | -131.46 |
Comprehensive Income & Other | 0.04 | 0.03 | - | 0.02 | 0.02 | 0.02 |
Total Common Equity | 637.21 | 655.6 | 785.01 | 64.4 | 67.51 | 98.59 |
Minority Interest | 1,161 | 1,507 | 1,546 | - | - | - |
Total Liabilities & Equity | 1,839 | 2,294 | 2,471 | 78.14 | 81.86 | 107.08 |
Total Debt | 2.76 | 3.11 | 2.16 | 0.79 | 7.01 | - |
Net Cash (Debt) | 487.95 | 504.47 | 634.77 | 4.38 | -6.56 | 12.78 |
Net Cash Growth | -18.09% | -20.53% | 14399.13% | - | - | - |
Net Cash Per Share | 6.53 | 6.87 | 15.41 | 1.18 | -1.85 | 3.68 |
Filing Date Shares Outstanding | 77.73 | 77.06 | 71.96 | 3.72 | 3.56 | 3.47 |
Total Common Shares Outstanding | 77.06 | 76.76 | 71.28 | 3.72 | 3.56 | 3.47 |
Working Capital | 476.55 | 495.12 | 628.78 | -0.96 | -11.75 | 5.14 |
Book Value Per Share | 8.27 | 8.54 | 11.01 | 17.30 | 18.99 | 28.41 |
Tangible Book Value | -587.73 | -945.59 | -946.18 | 64.14 | 67.22 | 98.28 |
Tangible Book Value Per Share | -7.63 | -12.32 | -13.27 | 17.23 | 18.91 | 28.32 |
Machinery | 123.83 | 123.91 | 89.56 | 128.38 | 126.06 | 126.06 |
Construction In Progress | 1.85 | 48.44 | 14.44 | - | - | - |