Nerdy, Inc. (NRDY)
NYSE: NRDY · Real-Time Price · USD
1.330
+0.030 (2.31%)
Aug 13, 2025, 4:00 PM - Market closed

Nerdy Statistics

Total Valuation

Nerdy has a market cap or net worth of $247.11 million. The enterprise value is $212.93 million.

Market Cap 247.11M
Enterprise Value 212.93M

Important Dates

The last earnings date was Thursday, August 7, 2025, after market close.

Earnings Date Aug 7, 2025
Ex-Dividend Date n/a

Share Statistics

Nerdy has 185.80 million shares outstanding. The number of shares has increased by 11.42% in one year.

Current Share Class 121.40M
Shares Outstanding 185.80M
Shares Change (YoY) +11.42%
Shares Change (QoQ) +1.43%
Owned by Insiders (%) 40.25%
Owned by Institutions (%) 22.80%
Float 64.43M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.87
Forward PS 1.58
PB Ratio 5.06
P/TBV Ratio 10.35
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 1.19
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 2.13, with a Debt / Equity ratio of 0.05.

Current Ratio 2.13
Quick Ratio 1.92
Debt / Equity 0.05
Debt / EBITDA n/a
Debt / FCF n/a
Interest Coverage n/a

Financial Efficiency

Return on equity (ROE) is -104.93% and return on invested capital (ROIC) is -64.14%.

Return on Equity (ROE) -104.93%
Return on Assets (ROA) -47.46%
Return on Invested Capital (ROIC) -64.14%
Return on Capital Employed (ROCE) -137.00%
Revenue Per Employee $297,297
Profits Per Employee -$74,065
Employee Count 600
Asset Turnover 1.93
Inventory Turnover n/a

Taxes

In the past 12 months, Nerdy has paid $156,000 in taxes.

Income Tax 156,000
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +77.33% in the last 52 weeks. The beta is 1.89, so Nerdy's price volatility has been higher than the market average.

Beta (5Y) 1.89
52-Week Price Change +77.33%
50-Day Moving Average 1.59
200-Day Moving Average 1.55
Relative Strength Index (RSI) 37.15
Average Volume (20 Days) 466,063

Short Selling Information

The latest short interest is 5.86 million, so 3.15% of the outstanding shares have been sold short.

Short Interest 5.86M
Short Previous Month 5.68M
Short % of Shares Out 3.15%
Short % of Float 9.09%
Short Ratio (days to cover) 14.58

Income Statement

In the last 12 months, Nerdy had revenue of $178.38 million and -$44.44 million in losses. Loss per share was -$0.38.

Revenue 178.38M
Gross Profit 113.85M
Operating Income -70.25M
Pretax Income -34.39M
Net Income -44.44M
EBITDA -68.91M
EBIT -70.25M
Loss Per Share -$0.38
Full Income Statement

Balance Sheet

The company has $36.72 million in cash and $2.54 million in debt, giving a net cash position of $34.18 million or $0.18 per share.

Cash & Cash Equivalents 36.72M
Total Debt 2.54M
Net Cash 34.18M
Net Cash Per Share $0.18
Equity (Book Value) 48.74M
Book Value Per Share 0.26
Working Capital 25.23M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -$27.86 million and capital expenditures -$5.44 million, giving a free cash flow of -$33.30 million.

Operating Cash Flow -27.86M
Capital Expenditures -5.44M
Free Cash Flow -33.30M
FCF Per Share -$0.18
Full Cash Flow Statement

Margins

Gross margin is 63.82%, with operating and profit margins of -39.38% and -24.91%.

Gross Margin 63.82%
Operating Margin -39.38%
Pretax Margin -38.53%
Profit Margin -24.91%
EBITDA Margin -38.63%
EBIT Margin -39.38%
FCF Margin n/a

Dividends & Yields

Nerdy does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield -11.42%
Shareholder Yield -11.42%
Earnings Yield -17.98%
FCF Yield -13.47%

Analyst Forecast

The average price target for Nerdy is $1.83, which is 37.59% higher than the current price. The consensus rating is "Hold".

Price Target $1.83
Price Target Difference 37.59%
Analyst Consensus Hold
Analyst Count 9
Revenue Growth Forecast (5Y) 9.81%
EPS Growth Forecast (5Y) n/a
Stock Forecasts

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Nerdy has an Altman Z-Score of -7.25 and a Piotroski F-Score of 2. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score -7.25
Piotroski F-Score 2