Interest and Dividend Income | 97.63 | 74.52 | 68.55 | 77.99 | 55.83 | 45.29 | |
Total Interest Expense | 43.67 | 44.37 | 51.56 | 40.26 | 29.77 | 21.31 | |
Net Interest Income | 53.97 | 30.15 | 16.99 | 37.73 | 26.06 | 23.98 | |
Gain (Loss) on Sale of Investments | 43.74 | 35.87 | 25.3 | -8.9 | 70.97 | 19.88 | |
Other Revenue | 10.94 | 6.35 | 4.1 | 11.72 | 0.53 | -0.12 | |
Revenue Before Loan Losses | 108.65 | 72.37 | 46.39 | 40.55 | 97.56 | 43.74 | |
Provision for Loan Losses | -0.3 | -0.72 | 4.3 | 0.17 | 0.19 | 0.32 | |
Revenue | 108.95 | 73.09 | 42.09 | 40.38 | 97.37 | 43.42 | |
Revenue Growth (YoY) | 325.97% | 73.65% | 4.24% | -58.53% | 124.26% | 28.99% | |
Salaries & Employee Benefits | 4.28 | 6.07 | 4.41 | 3.29 | 2.02 | - | |
Cost of Services Provided | 16.68 | 12.19 | 12.26 | 11.5 | 11.82 | 9.25 | |
Other Operating Expenses | 12.94 | 18.38 | 6.68 | 11.4 | 0.05 | - | |
Total Operating Expenses | 33.9 | 36.64 | 23.35 | 26.18 | 13.9 | 9.25 | |
Operating Income | 75.05 | 36.45 | 18.74 | 14.2 | 83.47 | 34.17 | |
EBT Excluding Unusual Items | 77.05 | 36.45 | 18.74 | 14.2 | 83.47 | 34.17 | |
Other Unusual Items | -0.49 | -0.49 | - | 0.02 | - | - | |
Pretax Income | 76.57 | 35.96 | 18.74 | 14.21 | 83.47 | 34.17 | |
Earnings From Continuing Ops. | 76.57 | 35.96 | 18.74 | 14.21 | 83.47 | 34.17 | |
Minority Interest in Earnings | -12.83 | -6.77 | -4.77 | -7.47 | -40.39 | -21.32 | |
Net Income | 63.74 | 29.19 | 13.98 | 6.75 | 43.09 | 12.85 | |
Preferred Dividends & Other Adjustments | 15.24 | 11.5 | 3.58 | 3.51 | 3.51 | 1.75 | |
Net Income to Common | 48.5 | 17.69 | 10.4 | 3.23 | 39.58 | 11.1 | |
Net Income Growth | - | 108.89% | 107.16% | -84.34% | 235.37% | - | |
Shares Outstanding (Basic) | 17 | 17 | 17 | 15 | 7 | 5 | |
Shares Outstanding (Diluted) | 22 | 17 | 17 | 15 | 20 | 19 | |
Shares Change (YoY) | 28.21% | 1.18% | 17.11% | -27.89% | 9.21% | - | |
EPS (Basic) | 2.78 | 1.02 | 0.60 | 0.22 | 6.00 | 2.13 | |
EPS (Diluted) | 2.69 | 1.02 | 0.60 | 0.22 | 3.93 | 1.74 | |
EPS Growth | - | 69.45% | 172.73% | -94.40% | 125.83% | - | |
Dividend Per Share | 2.000 | 2.000 | 2.000 | 2.000 | 1.900 | 1.420 | |
Dividend Growth | - | - | - | 5.26% | 33.82% | - | |
Operating Margin | 68.89% | 49.87% | 44.52% | 35.16% | 85.73% | 78.70% | |
Profit Margin | 44.51% | 24.21% | 24.71% | 8.01% | 40.65% | 25.56% | |