National Storage Affiliates Trust (NSA)
NYSE: NSA · Real-Time Price · USD
35.40
-0.89 (-2.45%)
May 13, 2025, 4:00 PM - Market closed
NSA Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Property, Plant & Equipment | 4,801 | 4,836 | 4,943 | 5,644 | 5,243 | 3,220 | Upgrade
|
| Cash & Equivalents | 19.27 | 50.41 | 64.98 | 35.31 | 25.01 | 18.72 | Upgrade
|
| Accounts Receivable | 6.84 | 8.69 | 9.84 | 13.12 | 6.23 | 2.73 | Upgrade
|
| Other Receivables | 13.42 | 18.23 | 12.23 | 9.55 | 6.91 | 8.8 | Upgrade
|
| Goodwill | 8.18 | 8.18 | 8.18 | 8.18 | 8.18 | 8.18 | Upgrade
|
| Other Intangible Assets | 144.44 | 146.28 | 56.74 | 46.22 | 69.33 | 38.58 | Upgrade
|
| Restricted Cash | 0.91 | 0.35 | 22.71 | 6.89 | 2.86 | 2.98 | Upgrade
|
| Other Current Assets | 7.86 | 11.39 | 564.94 | 26.16 | 9.55 | 7.1 | Upgrade
|
| Trading Asset Securities | 12.25 | 22.6 | 29.61 | 51.47 | - | - | Upgrade
|
| Deferred Long-Term Charges | 4.92 | 5.63 | 8.44 | 1.39 | 2.43 | 2.5 | Upgrade
|
| Other Long-Term Assets | 235.96 | 246.39 | 211.36 | 227.44 | 188.99 | 203.62 | Upgrade
|
| Total Assets | 5,255 | 5,354 | 5,932 | 6,070 | 5,563 | 3,514 | Upgrade
|
| Current Portion of Long-Term Debt | 0.28 | 0.38 | - | - | - | - | Upgrade
|
| Current Portion of Leases | - | 2.01 | - | - | 1.92 | 1.92 | Upgrade
|
| Long-Term Debt | 3,428 | 3,449 | 3,662 | 3,552 | 2,975 | 1,995 | Upgrade
|
| Long-Term Leases | 22.66 | 20.88 | 24.2 | 25.74 | 22.06 | 22.84 | Upgrade
|
| Accounts Payable | 92.02 | 98.66 | 92.77 | 80.38 | 59.26 | 47.04 | Upgrade
|
| Long-Term Unearned Revenue | 20.27 | 20.01 | 27.35 | 23.21 | 22.21 | 16.41 | Upgrade
|
| Total Liabilities | 3,563 | 3,591 | 3,806 | 3,681 | 3,080 | 2,083 | Upgrade
|
| Preferred Stock, Redeemable | 340.96 | 340.9 | 340.65 | 225.44 | 218.42 | 218.32 | Upgrade
|
| Common Stock | 0.76 | 0.76 | 0.82 | 0.9 | 0.91 | 0.71 | Upgrade
|
| Additional Paid-In Capital | 1,249 | 1,249 | 1,510 | 1,778 | 1,867 | 1,051 | Upgrade
|
| Distributions in Excess of Earnings | -566.35 | -530.65 | -449.91 | -396.65 | -291.26 | -251.7 | Upgrade
|
| Comprehensive Income & Other | 9.32 | 15.55 | 21.06 | 40.53 | -19.61 | -49.08 | Upgrade
|
| Total Common Equity | 693.02 | 735.09 | 1,082 | 1,423 | 1,557 | 750.64 | Upgrade
|
| Minority Interest | 658.21 | 687.37 | 703.65 | 740.81 | 707.23 | 461.52 | Upgrade
|
| Shareholders' Equity | 1,692 | 1,763 | 2,126 | 2,389 | 2,482 | 1,430 | Upgrade
|
| Total Liabilities & Equity | 5,255 | 5,354 | 5,932 | 6,070 | 5,563 | 3,514 | Upgrade
|
| Total Debt | 3,451 | 3,472 | 3,686 | 3,577 | 2,999 | 2,020 | Upgrade
|
| Net Cash / Debt | -3,419 | -3,399 | -3,591 | -3,491 | -2,974 | -2,001 | Upgrade
|
| Net Cash Per Share | -45.06 | -44.24 | -24.59 | -38.26 | -22.10 | -30.04 | Upgrade
|
| Filing Date Shares Outstanding | 76.47 | 76.38 | 79.96 | 89.88 | 91.36 | 71.33 | Upgrade
|
| Total Common Shares Outstanding | 76.43 | 76.33 | 82.26 | 89.82 | 91.17 | 71.26 | Upgrade
|
| Book Value Per Share | 9.07 | 9.63 | 13.15 | 15.84 | 17.08 | 10.53 | Upgrade
|
| Tangible Book Value | 540.4 | 580.62 | 1,017 | 1,368 | 1,479 | 703.88 | Upgrade
|
| Tangible Book Value Per Share | 7.07 | 7.61 | 12.36 | 15.24 | 16.23 | 9.88 | Upgrade
|
| Land | 1,046 | 1,047 | 1,036 | 1,111 | 1,028 | 738.86 | Upgrade
|
| Buildings | 4,815 | 4,805 | 4,746 | 5,269 | 4,761 | 2,892 | Upgrade
|
Updated May 5, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.