NSA Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 5, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	3,808	2,890	3,444	3,281	6,161	2,492	Upgrade
Market Cap Growth	12.90%	-16.11%	4.97%	-46.74%	147.22%	24.99%	Upgrade
Enterprise Value	7,205	7,421	8,238	7,669	9,140	4,992	Upgrade
Last Close Price	29.63	36.04	37.36	30.64	56.08	28.32	Upgrade
Price/FFO Ratio	-	15.02	13.99	11.18	25.04	16.76	Upgrade
PE Ratio	48.70	31.74	25.03	36.35	66.90	70.26	Upgrade
PS Ratio	3.06	3.83	3.98	4.05	10.43	5.76	Upgrade
PB Ratio	3.61	1.64	1.62	1.37	2.48	1.74	Upgrade
P/OCF Ratio	11.01	7.96	7.80	7.39	18.59	11.29	Upgrade
EV/Sales Ratio	9.72	9.84	9.52	9.48	15.47	11.54	Upgrade
EV/EBITDA Ratio	15.99	15.88	14.61	14.36	24.06	19.05	Upgrade
EV/EBIT Ratio	27.72	26.75	24.08	25.48	41.25	34.44	Upgrade
Debt / Equity Ratio	2.17	1.97	1.73	1.50	1.21	1.41	Upgrade
Debt / EBITDA Ratio	7.57	7.40	6.51	6.67	7.85	7.64	Upgrade
Asset Turnover	0.14	0.13	0.14	0.14	0.13	0.13	Upgrade
Quick Ratio	0.48	0.99	1.26	1.36	0.62	0.62	Upgrade
Current Ratio	0.60	1.11	7.59	1.77	0.83	0.82	Upgrade
Return on Equity (ROE)	6.25%	9.43%	10.50%	7.54%	7.51%	5.51%	Upgrade
Return on Assets (ROA)	3.08%	3.07%	3.56%	3.23%	3.05%	2.75%	Upgrade
Return on Capital (ROIC)	3.16%	3.14%	3.63%	3.29%	3.10%	2.80%	Upgrade
Earnings Yield	1.24%	3.86%	4.55%	3.16%	1.71%	1.95%	Upgrade
Dividend Yield	7.69%	6.24%	5.97%	7.02%	2.83%	4.77%	Upgrade
Payout Ratio	374.71%	172.41%	133.99%	201.59%	137.59%	212.38%	Upgrade
Buyback Yield / Dilution	17.88%	47.38%	-60.04%	32.18%	-101.99%	-14.43%	Upgrade
Total Shareholder Return	25.57%	53.62%	-54.07%	39.20%	-99.15%	-9.66%	Upgrade

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.

SEC Filings: 10-K · 10-Q