| Cash & Equivalents | 0.28 | 0.19 | 0.15 |
| Cash & Short-Term Investments | 0.28 | 0.19 | 0.15 |
| Cash Growth | 47.15% | 25.32% | - |
| Other Receivables | 0.12 | - | - |
| Receivables | 0.12 | - | - |
| Prepaid Expenses | 0.03 | 0.23 | 0.25 |
| Restricted Cash | 0.03 | 0.02 | 0.02 |
| Total Current Assets | 0.46 | 0.44 | 0.42 |
| Long-Term Deferred Charges | 0.26 | - | - |
| Accounts Payable | 0.65 | 0.66 | 0.77 |
| Accrued Expenses | 0.99 | 0.62 | 0.35 |
| Short-Term Debt | 1.8 | 2.46 | 1.57 |
| Other Current Liabilities | 0.49 | 0.51 | 0.51 |
| Total Current Liabilities | 3.93 | 4.24 | 3.2 |
| Common Stock | 0.02 | 0.02 | 0 |
| Additional Paid-In Capital | 9.43 | 7.32 | 7.29 |
| Retained Earnings | -12.66 | -11.13 | -10.08 |
| Total Liabilities & Equity | 0.72 | 0.44 | 0.42 |
| Total Debt | 1.8 | 2.46 | 1.57 |
| Net Cash (Debt) | -1.52 | -2.26 | -1.42 |
| Net Cash Per Share | -0.22 | -0.32 | -0.21 |
| Filing Date Shares Outstanding | 7.36 | 6.89 | 6.89 |
| Total Common Shares Outstanding | 7.36 | 6.89 | 6.89 |
| Working Capital | -3.47 | -3.8 | -2.79 |
| Book Value Per Share | -0.44 | -0.55 | -0.40 |
| Tangible Book Value | -3.21 | -3.8 | -2.79 |
| Tangible Book Value Per Share | -0.44 | -0.55 | -0.40 |