Nutriband Inc. (NTRB)

Nutriband Balance Sheet

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Apr 30, 2025	Jan 31, 2025	Jan 31, 2024	Jan 31, 2023	Jan 31, 2022	Jan 31, 2021
Cash & Equivalents	2.96	4.31	0.49	1.99	4.89	0.15
Cash & Short-Term Investments	2.96	4.31	0.49	1.99	4.89	0.15
Cash Growth	-64.49%	774.69%	-75.17%	-59.41%	3118.48%	1392.91%
Accounts Receivable	0.09	0.07	0.15	0.11	0.07	0.11
Receivables	0.09	0.07	0.15	0.11	0.07	0.11
Inventory	0.22	0.21	0.17	0.23	0.13	0.05
Prepaid Expenses	0.16	0.2	0.21	0.37	0.37	-
Total Current Assets	3.43	4.79	1.02	2.69	5.47	0.31
Property, Plant & Equipment	0.76	0.7	0.81	0.96	1	1.08
Goodwill	1.72	1.72	5.02	5.02	5.35	7.53
Other Intangible Assets	0.25	0.26	0.67	0.78	0.93	1.01
Total Assets	6.15	7.47	7.52	9.46	12.74	9.93
Accounts Payable	0.72	0.7	0.68	0.53	0.64	0.94
Short-Term Debt	-	-	-	-	-	1.5
Current Portion of Long-Term Debt	0.13	0.13	0.13	0.02	0.01	0.01
Current Portion of Leases	0.03	-	0.03	0.03	0.02	0.02
Current Unearned Revenue	0.04	0.16	0.16	0.16	0.11	0.09
Total Current Liabilities	0.93	0.98	1	0.75	0.78	2.57
Long-Term Debt	0.05	0.06	0.08	0.1	0.1	0.15
Long-Term Leases	0.07	-	-	0.03	-	0.1
Total Liabilities	1.05	1.04	1.08	0.88	0.88	2.82
Common Stock	0.01	0.01	0.01	0.01	0.01	0.01
Additional Paid-In Capital	45.05	45.03	34.44	31.09	29.97	18.87
Retained Earnings	-39.85	-38.46	-27.98	-22.49	-18.01	-11.84
Treasury Stock	-0.11	-0.15	-0.03	-0.03	-0.1	-
Comprehensive Income & Other	-0	-0	-0	-0	-0	0.07
Shareholders' Equity	5.1	6.43	6.44	8.57	11.86	7.11
Total Liabilities & Equity	6.15	7.47	7.52	9.46	12.74	9.93
Total Debt	0.28	0.19	0.24	0.19	0.13	1.79
Net Cash (Debt)	2.68	4.13	0.25	1.8	4.76	-1.64
Net Cash Growth	-65.71%	1539.28%	-86.02%	-62.17%	-	-
Net Cash Per Share	0.24	0.39	0.03	0.21	0.60	-0.24
Filing Date Shares Outstanding	11.13	11.12	10.96	7.83	9.12	7.42
Total Common Shares Outstanding	11.13	11.07	8.86	7.83	9.15	7.3
Working Capital	2.5	3.81	0.02	1.95	4.69	-2.25
Book Value Per Share	0.46	0.58	0.73	1.09	1.30	0.97
Tangible Book Value	3.14	4.45	0.75	2.77	5.58	-1.42
Tangible Book Value Per Share	0.28	0.40	0.08	0.35	0.61	-0.20
Machinery	1.55	1.55	1.46	1.4	1.3	1.22

Updated Apr 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q