NextTrip, Inc. (NTRP)
NASDAQ: NTRP · Real-Time Price · USD
3.510
+0.070 (2.03%)
At close: Jun 27, 2025, 4:00 PM
3.680
+0.170 (4.84%)
After-hours: Jun 27, 2025, 7:07 PM EDT

NextTrip Cash Flow Statement

Millions USD. Fiscal year is Mar - Feb.
Fiscal Year
FY 2025 FY 2024 FY 2023 FY 2022
Period Ending
Feb '25 Feb '24 Feb '23 Feb '22
Net Income
-10.12-7.33-5.03-5.44
Depreciation & Amortization
00.020.040.04
Other Amortization
1.051.450.681.02
Loss (Gain) From Sale of Assets
00.01--
Asset Writedown & Restructuring Costs
---1.22
Loss (Gain) on Equity Investments
0.01---
Stock-Based Compensation
0.070.12--
Other Operating Activities
1.360.51--
Change in Accounts Receivable
0.01-0.660.01-
Change in Accounts Payable
1.4-0.530.53-0.01
Change in Unearned Revenue
-0.040.1-0.050.01
Change in Other Net Operating Assets
0.17-0.310.030.06
Operating Cash Flow
-5.08-5.73-3.79-3.11
Capital Expenditures
--0.01-0-0.03
Sale of Property, Plant & Equipment
0---
Cash Acquisitions
-0.42--
Sale (Purchase) of Intangibles
-0.53-1.02-2.35-1.72
Investment in Securities
-0.5---
Other Investing Activities
-1.59-1.93-
Investing Cash Flow
-1.030.98-4.29-1.74
Short-Term Debt Issued
4.091.288.136.99
Total Debt Issued
4.091.288.136.99
Net Debt Issued (Repaid)
4.091.288.136.99
Issuance of Common Stock
0.321.91--
Other Financing Activities
----2.09
Financing Cash Flow
6.854.798.134.91
Net Cash Flow
0.740.040.050.05
Free Cash Flow
-5.08-5.74-3.8-3.13
Free Cash Flow Margin
-1013.15%-1251.37%-991.43%-1780.79%
Free Cash Flow Per Share
-1.11-25.15-53.02-
Cash Interest Paid
0.09000
Levered Free Cash Flow
-3.57-2.19-6.13-
Unlevered Free Cash Flow
-3.54-2.16-6.09-
Change in Net Working Capital
-0.84-0.831.39-
Updated Jan 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q