Netskope, Inc. (NTSK)

Netskope Income Statement

Financials in millions USD. Fiscal year is February - January.

Fiscal Year	TTM	FY 2025	FY 2024
Period Ending	Jul 31, 2025	Jan 31, 2025	Jan 31, 2024
Revenue	615.51	538.27	406.88
Revenue Growth (YoY)	-	32.29%	-
Cost of Revenue	191.65	190.37	163.63
Gross Profit	423.86	347.9	243.25
Selling, General & Admin	345.39	349.45	331.55
Research & Development	264.55	254.19	224.5
Operating Expenses	610.21	603.64	556.05
Operating Income	-186.35	-255.74	-312.8
Other Non Operating Income (Expenses)	-125.44	-94.53	-25.27
Pretax Income	-311.77	-350.27	-338.07
Income Tax Expense	5.55	4.24	6.78
Net Income	-317.32	-354.51	-344.85
Net Income to Common	-317.32	-354.51	-344.85
Shares Outstanding (Basic)	103	98	91
Shares Outstanding (Diluted)	103	98	91
Shares Change (YoY)	-	6.70%	-
EPS (Basic)	-3.07	-3.64	-3.77
EPS (Diluted)	-3.07	-3.64	-3.77
Free Cash Flow	-20.25	-144.37	-197.78
Free Cash Flow Per Share	-0.20	-1.48	-2.16
Gross Margin	68.86%	64.63%	59.78%
Operating Margin	-30.28%	-47.51%	-76.88%
Profit Margin	-51.55%	-65.86%	-84.75%
Free Cash Flow Margin	-3.29%	-26.82%	-48.61%
EBITDA	-140.82	-208.9	-265.45
EBITDA Margin	-22.88%	-38.81%	-65.24%
D&A For EBITDA	45.53	46.84	47.35
EBIT	-186.35	-255.74	-312.8
EBIT Margin	-30.28%	-47.51%	-76.88%
Advertising Expenses	-	4.5	4.1

Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q