Nova Ltd. (NVMI)
NASDAQ: NVMI · Real-Time Price · USD
202.49
+6.85 (3.50%)
At close: May 13, 2025, 4:00 PM
199.99
-2.50 (-1.23%)
Pre-market: May 14, 2025, 8:37 AM EDT

Nova Ltd. Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
211.73183.76136.31140.2193.147.91
Upgrade
Depreciation & Amortization
17.9117.3816.214.658.938.38
Upgrade
Other Amortization
1.251.281.281.284.230.87
Upgrade
Loss (Gain) From Sale of Investments
-7.07-7.18-31.671.71-
Upgrade
Stock-Based Compensation
25.2125.2118.2916.6510.496.95
Upgrade
Other Operating Activities
-2.113.031.754.52-0.75-1.58
Upgrade
Change in Accounts Receivable
-24.98-29.05-1.18-31.63-5.13-11.71
Upgrade
Change in Inventory
-21.48-23.9-26-29.31-18.46-16.27
Upgrade
Change in Accounts Payable
13.4917.51-7.815.1411.73.26
Upgrade
Change in Unearned Revenue
22.2334.5511.3915.2410.622.46
Upgrade
Change in Other Net Operating Assets
19.7922.4-17.46-5.1518.8120.19
Upgrade
Operating Cash Flow
244.38235.27123.53119.54132.2660.25
Upgrade
Operating Cash Flow Growth
52.83%90.45%3.34%-9.62%119.51%48.07%
Upgrade
Capital Expenditures
-23.3-17.22-17.19-21.31-4.82-6.44
Upgrade
Cash Acquisitions
-51.7---78.47--
Upgrade
Investment in Securities
-78.51-119.19-108.14-0.47-233.69-36.02
Upgrade
Investing Cash Flow
-153.51-136.4-125.33-100.26-238.5-42.46
Upgrade
Long-Term Debt Issued
-----193.59
Upgrade
Long-Term Debt Repaid
--18.51----
Upgrade
Net Debt Issued (Repaid)
-18.51-18.51---193.59
Upgrade
Issuance of Common Stock
0.160.160.120.090.010.37
Upgrade
Repurchase of Common Stock
-50-30-0.11-21.42--12.55
Upgrade
Other Financing Activities
----8.48--
Upgrade
Financing Cash Flow
-68.35-48.350.01-29.810.01181.41
Upgrade
Foreign Exchange Rate Adjustments
0.43-0.32-2.36-4.450.621.36
Upgrade
Net Cash Flow
22.9550.21-4.15-14.98-105.61200.56
Upgrade
Free Cash Flow
221.07218.05106.3498.23127.4553.81
Upgrade
Free Cash Flow Growth
54.92%105.05%8.27%-22.93%136.84%177.04%
Upgrade
Free Cash Flow Margin
29.72%32.43%20.53%17.21%30.63%19.97%
Upgrade
Free Cash Flow Per Share
6.886.793.313.084.271.86
Upgrade
Cash Income Tax Paid
29.8829.8826.8423.0113.283.98
Upgrade
Levered Free Cash Flow
168.62176.2963.6848.74108.1239.54
Upgrade
Unlevered Free Cash Flow
168.17175.8163.248.26106.5339.21
Upgrade
Change in Net Working Capital
-14.04-33.2236.7655.44-21.694.4
Upgrade
Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q