| Revenue | 74.15 | 83.3 | 79.46 | 37.94 | 23.74 | 11.85 | |
| Revenue Growth (YoY) | -16.95% | 4.84% | 109.41% | 59.85% | 100.32% | 602.37% | |
| Cost of Revenue | 50.01 | 54.96 | 48.39 | 26 | 13.05 | 8.13 | |
| Gross Profit | 24.13 | 28.34 | 31.06 | 11.95 | 10.69 | 3.72 | |
| Selling, General & Admin | 58.52 | 62.86 | 61.55 | 72.45 | 51.37 | 9.47 | |
| Research & Development | 64.73 | 72.29 | 68.83 | 50.32 | 27.48 | 13.05 | |
| Operating Expenses | 142.13 | 154.08 | 149.2 | 129.68 | 79.19 | 22.52 | |
| Operating Income | -118 | -125.74 | -118.13 | -117.74 | -68.51 | -18.8 | |
| Interest Expense | -0.19 | -0.15 | - | - | -0.26 | -0.24 | |
| Interest & Investment Income | 4.3 | 5.23 | 5.37 | 1.39 | - | 0 | |
| Other Non Operating Income (Expenses) | 0.04 | 0.1 | 0.08 | 50.62 | -45.77 | - | |
| EBT Excluding Unusual Items | -114.13 | -120.55 | -112.68 | -65.73 | -114.53 | -19.04 | |
| Merger & Restructuring Charges | -2.69 | -1.22 | - | -5.9 | - | - | |
| Gain (Loss) on Sale of Investments | 3.91 | 3.91 | - | - | - | - | |
| Asset Writedown | -2.01 | -2.01 | - | - | - | - | |
| Other Unusual Items | 16.86 | 34.94 | -33.79 | 121.71 | -38.11 | - | |
| Pretax Income | -98.08 | -84.94 | -146.47 | 50.08 | -152.64 | -19.04 | |
| Income Tax Expense | -0.33 | -0.34 | -0.52 | -22.81 | 0.05 | 0.01 | |
| Earnings From Continuing Operations | -97.75 | -84.6 | -145.95 | 72.89 | -152.69 | -19.04 | |
| Minority Interest in Earnings | - | - | 0.52 | 1.03 | - | - | |
| Net Income | -97.75 | -84.6 | -145.43 | 73.91 | -152.69 | -19.04 | |
| Net Income to Common | -97.75 | -84.6 | -145.43 | 73.91 | -152.69 | -19.04 | |
| Shares Outstanding (Basic) | 184 | 182 | 169 | 134 | 39 | 16 | |
| Shares Outstanding (Diluted) | 184 | 182 | 169 | 146 | 39 | 16 | |
| Shares Change (YoY) | 5.60% | 8.01% | 15.91% | 272.11% | 141.09% | 11.92% | |
| EPS (Basic) | -0.53 | -0.46 | -0.86 | 0.55 | -3.90 | -1.17 | |
| EPS (Diluted) | -0.53 | -0.46 | -0.86 | 0.51 | -3.90 | -1.17 | |
| Free Cash Flow | -56.49 | -65.59 | -46.16 | -49.14 | -44.45 | -20.85 | |
| Free Cash Flow Per Share | -0.31 | -0.36 | -0.27 | -0.34 | -1.14 | -1.28 | |
| Gross Margin | 32.55% | 34.02% | 39.10% | 31.49% | 45.02% | 31.35% | |
| Operating Margin | -159.15% | -150.94% | -148.68% | -310.30% | -288.63% | -158.69% | |
| Profit Margin | -131.83% | -101.56% | -183.04% | 194.80% | -643.26% | -160.72% | |
| Free Cash Flow Margin | -76.19% | -78.74% | -58.10% | -129.51% | -187.26% | -175.95% | |
| EBITDA | -96.06 | -103.85 | -97.15 | -109.9 | -67.75 | -18.29 | |
| EBITDA Margin | -129.56% | -124.66% | -122.27% | -289.64% | -285.44% | -154.38% | |
| D&A For EBITDA | 21.94 | 21.89 | 20.98 | 7.84 | 0.76 | 0.51 | |
| EBIT | -118 | -125.74 | -118.13 | -117.74 | -68.51 | -18.8 | |
| EBIT Margin | -159.15% | -150.94% | -148.68% | - | -288.63% | -158.69% | |
| Advertising Expenses | - | - | - | 0.1 | 0.3 | 0.37 | |