| Net Income | -193.76 | -77.56 | 80.82 | -56.59 | -119.09 | -109.83 | |
| Depreciation & Amortization | 2.25 | 2.25 | 1.8 | 1.64 | 1.92 | 2.09 | |
| Other Amortization | - | - | - | 0.17 | 0.2 | 0.55 | |
| Loss (Gain) From Sale of Assets | - | - | -204.04 | - | -3.6 | - | |
| Loss (Gain) From Sale of Investments | 89.24 | 0.11 | - | - | - | - | |
| Loss (Gain) on Equity Investments | 9.19 | 13.8 | -0.92 | - | - | - | |
| Stock-Based Compensation | 24.93 | 29.53 | 37.14 | 35.15 | 31.39 | 9.75 | |
| Other Operating Activities | 47.3 | 13.86 | 45.28 | -0.41 | 72.43 | 86.62 | |
| Change in Accounts Receivable | 0.35 | 0.13 | -0.13 | -0.62 | -0.87 | 0.31 | |
| Change in Accounts Payable | 1.45 | -0.19 | 1.33 | 1.62 | 1.15 | -0.17 | |
| Change in Other Net Operating Assets | -5.38 | -6.03 | -13.9 | -1.14 | -0.33 | 0.06 | |
| Operating Cash Flow | -24.43 | -24.09 | -52.62 | -20.18 | -16.79 | -10.63 | |
| Capital Expenditures | -123.96 | -130.68 | -115.81 | -68.05 | -46.91 | -18.24 | |
| Sale of Property, Plant & Equipment | - | - | - | - | 0.19 | - | |
| Divestitures | - | - | -42.33 | - | - | - | |
| Investment in Securities | -18.25 | - | -2 | - | - | - | |
| Other Investing Activities | - | - | - | - | 0.01 | 0.01 | |
| Investing Cash Flow | -142.21 | -130.68 | -160.14 | -68.05 | -46.71 | -18.23 | |
| Long-Term Debt Issued | - | - | 147.96 | 5.3 | - | 28.79 | |
| Long-Term Debt Repaid | - | -1.04 | -0.93 | -0.91 | -1 | -0.96 | |
| Net Debt Issued (Repaid) | -1.04 | -1.04 | 147.03 | 4.38 | -1 | 27.84 | |
| Issuance of Common Stock | 12.71 | 366.18 | 225.07 | 16.96 | 195.32 | 32.01 | |
| Other Financing Activities | -38.6 | -20.5 | -3.21 | -1.49 | -2.96 | -8.62 | |
| Financing Cash Flow | -26.93 | 344.64 | 368.89 | 19.86 | 191.35 | 51.23 | |
| Foreign Exchange Rate Adjustments | -7.23 | -4.03 | 0.16 | 1.02 | -0.07 | -0.46 | |
| Net Cash Flow | -200.81 | 185.84 | 156.3 | -67.36 | 127.78 | 21.9 | |
| Free Cash Flow | -148.4 | -154.77 | -168.42 | -88.23 | -63.7 | -28.87 | |
| Free Cash Flow Per Share | -0.26 | -0.28 | -0.32 | -0.18 | -0.14 | -0.08 | |
| Cash Interest Paid | 30.75 | 20.5 | 3.21 | 1.49 | 2.96 | 8.62 | |
| Levered Free Cash Flow | -173.05 | -174.13 | -134.79 | -63.41 | -48.15 | -26.46 | |
| Unlevered Free Cash Flow | -144 | -153.75 | -130.88 | -61.92 | -45.65 | -18.3 | |
| Change in Working Capital | -3.58 | -6.09 | -12.7 | -0.14 | -0.05 | 0.2 | |