Outbrain Inc. (OB)
NASDAQ: OB · Real-Time Price · USD
3.100
-0.085 (-2.67%)
At close: May 13, 2025, 4:00 PM
3.080
-0.020 (-0.65%)
Pre-market: May 14, 2025, 8:48 AM EDT
Outbrain Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Revenue | 959.27 | 889.88 | 935.82 | 992.08 | 1,016 | 767.14 | Upgrade
|
| Revenue Growth (YoY) | 4.15% | -4.91% | -5.67% | -2.32% | 32.39% | 11.61% | Upgrade
|
| Cost of Revenue | 726.11 | 697.77 | 751.02 | 799.43 | 775.37 | 602.08 | Upgrade
|
| Gross Profit | 233.16 | 192.1 | 184.8 | 192.65 | 240.26 | 165.06 | Upgrade
|
| Selling, General & Admin | 188.37 | 153.4 | 155.14 | 165.88 | 166.54 | 114.76 | Upgrade
|
| Research & Development | 41.87 | 37.08 | 36 | 40.32 | 39.17 | 28.96 | Upgrade
|
| Operating Expenses | 230.23 | 190.48 | 191.14 | 206.2 | 205.7 | 143.72 | Upgrade
|
| Operating Income | 2.92 | 1.62 | -6.34 | -13.55 | 34.56 | 21.35 | Upgrade
|
| Interest Expense | -25.84 | -3.65 | -5.39 | -7.63 | -3.96 | -0.83 | Upgrade
|
| Interest & Investment Income | 5.92 | 7.91 | 9.29 | 4.7 | 0.02 | 0.31 | Upgrade
|
| Currency Exchange Gain (Loss) | 1 | 0.9 | -1 | -2.1 | -3.1 | -3.1 | Upgrade
|
| EBT Excluding Unusual Items | -15.99 | 6.78 | -3.44 | -18.57 | 27.51 | 17.72 | Upgrade
|
| Merger & Restructuring Charges | -37.79 | -14.26 | -2.3 | - | - | -11.17 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.4 | 0.4 | -0.5 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | 1.1 | Upgrade
|
| Other Unusual Items | 8.78 | 8.78 | 22.59 | - | -42.05 | - | Upgrade
|
| Pretax Income | -60.21 | 1.7 | 16.36 | -18.57 | -14.54 | 7.65 | Upgrade
|
| Income Tax Expense | -9.7 | 2.42 | 6.11 | 6.01 | -25.53 | 3.29 | Upgrade
|
| Net Income | -50.51 | -0.71 | 10.24 | -24.58 | 11 | 4.36 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 2.69 | Upgrade
|
| Net Income to Common | -50.51 | -0.71 | 10.24 | -24.58 | 11 | 1.67 | Upgrade
|
| Net Income Growth | - | - | - | - | 152.35% | - | Upgrade
|
| Shares Outstanding (Basic) | 56 | 49 | 51 | 56 | 35 | 17 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 53 | 57 | 56 | 54 | 20 | Upgrade
|
| Shares Change (YoY) | 0.13% | -7.47% | 2.43% | 3.19% | 166.98% | 32.16% | Upgrade
|
| EPS (Basic) | -0.89 | -0.01 | 0.20 | -0.44 | 0.31 | 0.10 | Upgrade
|
| EPS (Diluted) | -0.98 | -0.11 | -0.06 | -0.44 | 0.20 | 0.08 | Upgrade
|
| EPS Growth | - | - | - | - | 150.00% | - | Upgrade
|
| Free Cash Flow | 50.02 | 61.18 | 3.62 | -9.56 | 47.02 | 51.48 | Upgrade
|
| Free Cash Flow Per Share | 0.89 | 1.16 | 0.06 | -0.17 | 0.87 | 2.55 | Upgrade
|
| Gross Margin | 24.31% | 21.59% | 19.75% | 19.42% | 23.66% | 21.52% | Upgrade
|
| Operating Margin | 0.30% | 0.18% | -0.68% | -1.37% | 3.40% | 2.78% | Upgrade
|
| Profit Margin | -5.27% | -0.08% | 1.09% | -2.48% | 1.08% | 0.22% | Upgrade
|
| Free Cash Flow Margin | 5.21% | 6.88% | 0.39% | -0.96% | 4.63% | 6.71% | Upgrade
|
| EBITDA | 20.55 | 11.34 | 4.73 | 3.83 | 45.59 | 32.31 | Upgrade
|
| EBITDA Margin | 2.14% | 1.27% | 0.51% | 0.39% | 4.49% | 4.21% | Upgrade
|
| D&A For EBITDA | 17.63 | 9.72 | 11.07 | 17.38 | 11.03 | 10.96 | Upgrade
|
| EBIT | 2.92 | 1.62 | -6.34 | -13.55 | 34.56 | 21.35 | Upgrade
|
| EBIT Margin | 0.30% | 0.18% | -0.68% | -1.37% | 3.40% | 2.78% | Upgrade
|
| Effective Tax Rate | - | 141.72% | 37.38% | - | - | 43.05% | Upgrade
|
| Advertising Expenses | - | 9.7 | 9.8 | 10.6 | 13.1 | 9.3 | Upgrade
|
Updated May 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.