Ocugen, Inc. (OCGN)

Ocugen Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	4.52	4.05	6.04	2.49	-	0.04
Revenue Growth (YoY)	-31.56%	-32.82%	142.61%	-	-	-
Cost of Revenue	32.47	32.13	39.57	56.16	35.11	6.35
Gross Profit	-27.95	-28.07	-33.54	-53.67	-35.11	-6.31
Selling, General & Admin	26.74	26.69	31.99	35.4	22.92	7.97
Research & Development	2.36	-	-	-	-	-
Operating Expenses	29.1	26.69	31.99	35.4	22.92	7.97
Operating Income	-57.04	-54.76	-65.53	-89.07	-58.03	-14.29
Interest Expense	-0.91	-	-	-	-	-0.72
Interest & Investment Income	1.3	1.3	2.5	1.4	-	-
Other Non Operating Income (Expenses)	-0.82	-0.6	-0.05	0.87	-0.05	0.18
EBT Excluding Unusual Items	-57.48	-54.05	-63.08	-86.8	-58.08	-14.82
Other Unusual Items	-	-	-	-	-0.34	-
Pretax Income	-57.48	-54.05	-63.08	-86.8	-58.42	-21.82
Income Tax Expense	-	-	-	-	-0.05	-
Net Income	-57.48	-54.05	-63.08	-86.8	-58.37	-21.82
Preferred Dividends & Other Adjustments	0.03	-	-	-	-	12.55
Net Income to Common	-57.51	-54.05	-63.08	-86.8	-58.37	-34.37
Shares Outstanding (Basic)	280	271	244	215	195	112
Shares Outstanding (Diluted)	280	271	244	215	195	112
Shares Change (YoY)	10.88%	10.91%	13.85%	10.04%	73.75%	707.81%
EPS (Basic)	-0.21	-0.20	-0.26	-0.40	-0.30	-0.31
EPS (Diluted)	-0.21	-0.20	-0.26	-0.40	-0.30	-0.31
Free Cash Flow	-51.95	-45.53	-72.53	-64.54	-49.01	-15.02
Free Cash Flow Per Share	-0.19	-0.17	-0.30	-0.30	-0.25	-0.13
Operating Margin	-1261.43%	-1350.36%	-1085.67%	-3580.02%	-	-33220.93%
Profit Margin	-1271.67%	-1333.02%	-1045.03%	-3488.91%	-	-79925.58%
Free Cash Flow Margin	-1148.89%	-1122.74%	-1201.62%	-2593.89%	-	-34920.93%
EBITDA	-54.34	-52.79	-64.83	-88.59	-57.8	-14.18
D&A For EBITDA	2.7	1.97	0.7	0.48	0.23	0.1
EBIT	-57.04	-54.76	-65.53	-89.07	-58.03	-14.29
Revenue as Reported	4.52	4.05	6.04	2.49	-	0.04

Updated May 9, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q