| Revenue | 2.79 | 4.56 | 31.63 | 64.05 | 7.66 | - | |
| Revenue Growth (YoY) | -90.67% | -85.58% | -50.62% | 736.00% | - | - | |
| Cost of Revenue | 2.8 | 4.78 | 32.29 | 56.64 | 7.66 | - | |
| Gross Profit | -0.01 | -0.22 | -0.67 | 7.4 | - | - | |
| Selling, General & Admin | 27.95 | 27.31 | 40.07 | 30.4 | 21.66 | 8.17 | |
| Other Operating Expenses | 41.12 | 39.76 | 28.56 | 64.36 | 13.67 | 0.79 | |
| Operating Expenses | 69.39 | 67.35 | 230.88 | 235.27 | 136.96 | 9.09 | |
| Operating Income | -69.4 | -67.57 | -231.55 | -227.86 | -136.96 | -9.09 | |
| Interest Expense | -18.73 | -17.47 | -13.38 | -5.76 | - | - | |
| Interest & Investment Income | 4.83 | 4.83 | 4.83 | 1.78 | 0.77 | 0.38 | |
| Earnings From Equity Investments | -0.87 | -0.87 | -0.6 | -0.64 | -1.7 | -1.98 | |
| Currency Exchange Gain (Loss) | -17.28 | -17.28 | 10.81 | 9.15 | -0.43 | 0.25 | |
| Other Non Operating Income (Expenses) | 9.87 | 16.01 | 36.98 | 27.17 | 13.04 | 0.27 | |
| EBT Excluding Unusual Items | -91.57 | -82.33 | -192.9 | -196.17 | -125.27 | -10.16 | |
| Merger & Restructuring Charges | - | - | - | -6.44 | - | - | |
| Gain (Loss) on Sale of Investments | - | - | - | 11.85 | - | 8.9 | |
| Gain (Loss) on Sale of Assets | - | - | - | - | 0.15 | - | |
| Asset Writedown | -23.74 | -3.36 | -11.49 | - | -21.16 | - | |
| Pretax Income | -115.31 | -85.7 | -204.39 | -190.75 | -146.27 | -1.27 | |
| Income Tax Expense | 0.38 | 0.65 | -22.52 | 1.71 | -12.97 | 6.81 | |
| Net Income | -115.69 | -86.34 | -181.87 | -192.46 | -133.3 | -8.07 | |
| Net Income to Common | -115.69 | -86.34 | -181.87 | -192.46 | -133.3 | -8.07 | |
| Shares Outstanding (Basic) | 107 | 94 | 82 | 64 | 44 | 38 | |
| Shares Outstanding (Diluted) | 107 | 94 | 82 | 64 | 44 | 38 | |
| Shares Change (YoY) | 27.33% | 13.78% | 29.26% | 44.85% | 16.18% | 13.73% | |
| EPS (Basic) | -1.08 | -0.92 | -2.21 | -3.02 | -3.03 | -0.21 | |
| EPS (Diluted) | -1.08 | -0.92 | -2.21 | -3.02 | -3.03 | -0.21 | |
| Free Cash Flow | -106.95 | -98.31 | -116.06 | -136.54 | -229.7 | -72.71 | |
| Free Cash Flow Per Share | -1.00 | -1.05 | -1.41 | -2.14 | -5.21 | -1.92 | |
| Gross Margin | -0.36% | -4.76% | -2.11% | 11.56% | - | - | |
| Operating Margin | -2484.93% | -1481.69% | -732.17% | -355.78% | -1787.69% | - | |
| Profit Margin | -4141.96% | -1893.49% | -575.09% | -300.50% | -1740.01% | - | |
| Free Cash Flow Margin | -3829.22% | -2155.94% | -366.98% | -213.19% | -2998.28% | - | |
| EBITDA | -59.33 | -56.55 | -59.54 | -76.29 | -134.44 | -8.86 | |
| EBITDA Margin | - | - | -188.27% | -119.12% | - | - | |
| D&A For EBITDA | 10.08 | 11.01 | 172.01 | 151.57 | 2.51 | 0.23 | |
| EBIT | -69.4 | -67.57 | -231.55 | -227.86 | -136.96 | -9.09 | |