| Cash & Equivalents | 0.03 | 0.27 | 0.03 |
| Cash & Short-Term Investments | 0.03 | 0.27 | 0.03 |
| Cash Growth | -88.09% | 672.37% | - |
| Receivables | 0.02 | 0.05 | 0.13 |
| Other Current Assets | 0.27 | - | - |
| Total Current Assets | 0.31 | 0.31 | 0.17 |
| Property, Plant & Equipment | 0.04 | 0.03 | 0.01 |
| Other Long-Term Assets | 0.02 | 0.01 | 0.01 |
| Accounts Payable | - | 0.02 | 0 |
| Accrued Expenses | 0.05 | - | 0.28 |
| Current Portion of Long-Term Debt | 0 | 0.02 | - |
| Current Portion of Leases | 0.04 | 0.02 | 0.01 |
| Current Unearned Revenue | 0.13 | 0.1 | 0.06 |
| Total Current Liabilities | 0.22 | 0.16 | 0.36 |
| Long-Term Debt | 0.47 | 0.45 | - |
| Long-Term Leases | - | 0.01 | - |
| Common Stock | 0.01 | 0.01 | 0.01 |
| Additional Paid-In Capital | 0.64 | 0.01 | 0.01 |
| Retained Earnings | -1.03 | -0.31 | -0.22 |
| Comprehensive Income & Other | 0.05 | 0.03 | 0.03 |
| Total Liabilities & Equity | 0.37 | 0.35 | 0.18 |
| Total Debt | 0.51 | 0.51 | 0.01 |
| Net Cash (Debt) | -0.48 | -0.24 | 0.03 |
| Net Cash Per Share | -0.06 | -0.03 | 0.00 |
| Filing Date Shares Outstanding | 13.92 | 7.71 | 7.71 |
| Total Common Shares Outstanding | 9.61 | 7.71 | 7.71 |
| Working Capital | 0.09 | 0.16 | -0.19 |
| Book Value Per Share | -0.03 | -0.03 | -0.02 |
| Tangible Book Value | -0.33 | -0.27 | -0.17 |
| Tangible Book Value Per Share | -0.03 | -0.03 | -0.02 |
| Order Backlog | 0.49 | 0.2 | - |