| Net Income | 10.25 | 28.44 | -0.47 | -7.59 | 56.86 | 3.69 | |
| Depreciation & Amortization | - | 0.07 | 0.41 | 0.41 | 0.22 | 0.21 | |
| Other Amortization | 1.49 | 1.6 | 1.53 | 1.55 | 1.97 | 1.69 | |
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 1.08 | |
| Loss (Gain) From Sale of Investments | 4.17 | -11.74 | 20.36 | 25.95 | -49.03 | 6.7 | |
| Other Operating Activities | 11.18 | 22.66 | 59.91 | -19.88 | -11.3 | 68.1 | |
| Change in Accounts Receivable | 1.63 | -8.8 | -0.02 | 14.17 | -0.18 | 2.05 | |
| Change in Accounts Payable | - | 1.8 | - | -8.79 | -14.52 | -1.85 | |
| Change in Other Net Operating Assets | -0.13 | -1.02 | -0.16 | -2.87 | 3.97 | -1.04 | |
| Operating Cash Flow | 28.58 | 33.01 | 81.57 | 2.95 | -12.01 | 80.63 | |
| Operating Cash Flow Growth | -70.04% | -59.53% | 2668.70% | - | - | - | |
| Long-Term Debt Issued | - | 17.5 | 26.55 | 59.45 | 320.86 | 110.45 | |
| Long-Term Debt Repaid | - | -71.57 | -59.75 | -73.75 | -290.6 | -155.21 | |
| Total Debt Repaid | -35.45 | -71.57 | -59.75 | -73.75 | -290.6 | -155.21 | |
| Net Debt Issued (Repaid) | -5.7 | -54.07 | -33.2 | -14.3 | 30.26 | -44.76 | |
| Common Dividends Paid | -18.22 | -18.22 | -17.95 | -15.39 | -12.07 | -11.37 | |
| Other Financing Activities | - | - | - | -1.37 | -0.84 | -0.24 | |
| Financing Cash Flow | -23.92 | -72.29 | -51.15 | -31.06 | 17.35 | -56.36 | |
| Net Cash Flow | 4.66 | -39.28 | 30.41 | -28.11 | 5.34 | 24.26 | |
| Cash Interest Paid | 14.26 | 15.66 | 18.19 | 15.21 | 15.04 | 17.64 | |
| Levered Free Cash Flow | 12.02 | 4.19 | 14.7 | 18.08 | -2.84 | 9.63 | |
| Unlevered Free Cash Flow | 20.32 | 13.09 | 25.35 | 27.17 | 6.14 | 19.69 | |
| Change in Working Capital | 1.5 | -8.02 | -0.17 | 2.5 | -10.73 | -0.85 | |