| Net Income | 3.27 | -0.9 | -58.29 | -45.97 | -42.27 | 3.06 | |
| Depreciation & Amortization | 5.48 | 4.34 | 4.39 | 4.32 | 1.02 | 0.37 | |
| Other Amortization | 10.1 | 10.1 | 5.9 | 1.7 | 0.6 | 0.3 | |
| Loss (Gain) From Sale of Assets | - | - | 0.04 | - | - | - | |
| Asset Writedown & Restructuring Costs | 1.2 | 1.2 | - | 2.81 | - | - | |
| Stock-Based Compensation | 42 | 43.4 | 52.86 | 46.02 | 32.73 | 5.38 | |
| Provision & Write-off of Bad Debts | 3.85 | 4.46 | 2.87 | 0.28 | 0.36 | 0.61 | |
| Other Operating Activities | 1.19 | 1.03 | 1.53 | 1.14 | 27.14 | 12.71 | |
| Change in Accounts Receivable | -5.48 | 3.26 | -25.2 | -5.27 | 3.64 | -31.66 | |
| Change in Accounts Payable | -1.51 | -3.15 | 2.32 | -0.13 | -6.82 | 2.7 | |
| Change in Unearned Revenue | 1.53 | 0.65 | -1.6 | -1.24 | 2.26 | -0.45 | |
| Change in Other Net Operating Assets | -27.39 | -24.7 | 8.59 | -1.32 | -2.4 | 27.73 | |
| Operating Cash Flow | 34.21 | 39.69 | -6.57 | 2.34 | 16.25 | 20.77 | |
| Operating Cash Flow Growth | - | - | - | -85.58% | -21.74% | 757.47% | |
| Capital Expenditures | -0.91 | -0.88 | -0.09 | -0.52 | -0.39 | -0.4 | |
| Cash Acquisitions | - | - | - | -49.24 | -75.23 | - | |
| Sale (Purchase) of Intangibles | -11.02 | -11.81 | -13.01 | -8.48 | -1.45 | -0.87 | |
| Investment in Securities | 5.92 | -4.18 | -6.39 | -100.25 | - | - | |
| Investing Cash Flow | -6 | -16.87 | -19.49 | -158.48 | -77.07 | -1.27 | |
| Long-Term Debt Issued | - | - | - | - | - | 15 | |
| Long-Term Debt Repaid | - | - | - | - | - | -18.5 | |
| Net Debt Issued (Repaid) | - | - | - | - | - | -3.5 | |
| Issuance of Common Stock | 7.05 | 7.87 | 12.28 | 12.24 | 503.77 | 2.6 | |
| Repurchase of Common Stock | -17.48 | -32 | -73.61 | -29.15 | -46.96 | -1.39 | |
| Other Financing Activities | 10.63 | 9.86 | 15.53 | 8.67 | 42.7 | -2.39 | |
| Financing Cash Flow | 0.2 | -14.28 | -45.8 | -8.23 | 499.51 | 45.33 | |
| Net Cash Flow | 28.4 | 8.54 | -71.86 | -164.37 | 438.69 | 64.82 | |
| Free Cash Flow | 33.3 | 38.81 | -6.66 | 1.83 | 15.86 | 20.37 | |
| Free Cash Flow Growth | - | - | - | -88.48% | -22.14% | 1803.64% | |
| Free Cash Flow Margin | 11.13% | 13.62% | -2.92% | 0.98% | 10.62% | 20.70% | |
| Free Cash Flow Per Share | 0.20 | 0.24 | -0.04 | 0.01 | 0.13 | 1.01 | |
| Cash Interest Paid | - | - | - | - | - | 0.16 | |
| Cash Income Tax Paid | 0.27 | 0.27 | 0.07 | 0.29 | 0.39 | 0.04 | |
| Levered Free Cash Flow | 4.96 | 10.78 | 12.74 | 8.97 | -9.91 | 28.43 | |
| Unlevered Free Cash Flow | 5 | 10.85 | 12.87 | 9.09 | -9.91 | 28.53 | |
| Change in Net Working Capital | 26.73 | 16.56 | 8.03 | 3.4 | 24.92 | -13.69 | |