Omeros Corporation (OMER)

Omeros Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Cost of Revenue	68.31	71.55	69.78	67.1	71.4	64.69
Gross Profit	-68.31	-71.55	-69.78	-67.1	-71.4	-64.69
Selling, General & Admin	48.59	49.74	49.66	50.67	54.84	49.31
Research & Development	48.29	47.97	45.09	45.63	47.38	42.92
Operating Expenses	96.88	97.71	94.75	96.29	102.22	92.23
Operating Income	-165.19	-169.26	-164.53	-163.39	-173.62	-156.92
Interest Expense	-20.1	-24.68	-30.84	-22.7	-19.67	-26.75
Interest & Investment Income	6.3	8.4	14.7	2.2	1.74	0.65
Other Non Operating Income (Expenses)	2.65	2.9	1.64	1.86	-	-
EBT Excluding Unusual Items	-176.34	-182.63	-179.03	-182.03	-191.55	-183.02
Other Unusual Items	-	-	4.11	-	-	-13.37
Pretax Income	-176.34	-182.63	-174.92	-182.03	-191.55	-196.39
Income Tax Expense	-	-	-	-	-	-23.26
Earnings From Continuing Operations	-176.34	-182.63	-174.92	-182.03	-191.55	-173.13
Earnings From Discontinued Operations	23.25	25.81	57.11	229.45	385.78	35.07
Net Income	-153.09	-156.82	-117.81	47.42	194.24	-138.06
Net Income to Common	-153.09	-156.82	-117.81	47.42	194.24	-138.06
Net Income Growth	-	-	-	-75.59%	-	-
Shares Outstanding (Basic)	58	58	63	63	62	57
Shares Outstanding (Diluted)	58	58	63	63	62	57
Shares Change (YoY)	-6.07%	-7.28%	0.00%	0.63%	9.04%	15.45%
EPS (Basic)	-2.64	-2.70	-1.88	0.76	3.12	-2.41
EPS (Diluted)	-2.64	-2.70	-1.88	0.76	3.12	-2.41
EPS Growth	-	-	-	-75.74%	-	-
Free Cash Flow	-143.01	-148.97	74.3	-86.6	-110	-100.37
Free Cash Flow Per Share	-2.47	-2.56	1.18	-1.38	-1.76	-1.75
EBITDA	-164.16	-168.31	-163.61	-162.44	-172.23	-155.3
D&A For EBITDA	1.04	0.95	0.92	0.95	1.39	1.62
EBIT	-165.19	-169.26	-164.53	-163.39	-173.62	-156.92

Updated May 15, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q