Odyssey Marine Exploration, Inc. (OMEX)
NASDAQ: OMEX · Real-Time Price · USD
1.560
-0.090 (-5.45%)
Aug 14, 2025, 2:20 PM - Market open
OMEX Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 0.7 | 0.77 | 0.8 | 1.33 | 0.92 | 2.04 | Upgrade
|
| Revenue Growth (YoY) | -2.44% | -4.37% | -39.78% | 44.88% | -54.80% | -33.67% | Upgrade
|
| Cost of Revenue | 2.79 | 3.1 | 4.3 | 9.76 | 9.55 | 10.92 | Upgrade
|
| Gross Profit | -2.09 | -2.34 | -3.49 | -8.43 | -8.63 | -8.89 | Upgrade
|
| Selling, General & Admin | 7.42 | 9.67 | 6.84 | 9.43 | 6.32 | 3.75 | Upgrade
|
| Operating Expenses | 7.42 | 9.67 | 6.84 | 9.43 | 6.32 | 3.75 | Upgrade
|
| Operating Income | -9.51 | -12 | -10.34 | -17.85 | -14.95 | -12.64 | Upgrade
|
| Interest Expense | -5.88 | -6.52 | -5.04 | -2.3 | -10.83 | -6.92 | Upgrade
|
| Interest & Investment Income | 0.23 | 0.17 | 0.41 | 0.1 | 0 | 0.01 | Upgrade
|
| Earnings From Equity Investments | -0.13 | -0.27 | -0.28 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 25.18 | 29.85 | -9.82 | -10.08 | 4.06 | -0.77 | Upgrade
|
| EBT Excluding Unusual Items | 9.89 | 11.22 | -25.06 | -30.14 | -21.72 | -20.31 | Upgrade
|
| Other Unusual Items | -4.98 | -4.98 | 21.18 | 0.32 | 5.59 | -0.78 | Upgrade
|
| Pretax Income | 4.91 | 6.25 | -3.88 | -29.82 | -16.13 | -21.09 | Upgrade
|
| Earnings From Continuing Operations | 4.91 | 6.25 | -3.88 | -29.82 | -16.13 | -21.09 | Upgrade
|
| Minority Interest in Earnings | 9.49 | 9.41 | 9.23 | 7.74 | 6.17 | 6.28 | Upgrade
|
| Net Income | 14.4 | 15.66 | 5.35 | -22.08 | -9.96 | -14.81 | Upgrade
|
| Net Income to Common | 14.4 | 15.66 | 5.35 | -22.08 | -9.96 | -14.81 | Upgrade
|
| Net Income Growth | - | 192.90% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 21 | 20 | 17 | 13 | 11 | Upgrade
|
| Shares Outstanding (Diluted) | 32 | 28 | 20 | 17 | 13 | 11 | Upgrade
|
| Shares Change (YoY) | 59.52% | 41.05% | 16.22% | 30.19% | 26.18% | 12.75% | Upgrade
|
| EPS (Basic) | 0.62 | 0.75 | 0.27 | -1.28 | -0.75 | -1.41 | Upgrade
|
| EPS (Diluted) | 0.23 | 0.07 | 0.27 | -1.28 | -0.75 | -1.41 | Upgrade
|
| EPS Growth | - | -74.90% | - | - | - | - | Upgrade
|
| Free Cash Flow | 0.38 | 0.56 | -11.52 | -11.69 | -5.44 | -9.18 | Upgrade
|
| Free Cash Flow Per Share | 0.01 | 0.02 | -0.57 | -0.68 | -0.41 | -0.87 | Upgrade
|
| Gross Margin | -298.38% | - | - | - | - | - | Upgrade
|
| Operating Margin | -1357.88% | -1561.76% | -1286.09% | -1337.62% | -1622.94% | -619.89% | Upgrade
|
| Profit Margin | 2055.55% | 2037.00% | 665.07% | -1654.29% | -1080.76% | -726.68% | Upgrade
|
| Free Cash Flow Margin | 53.64% | 72.59% | -1432.86% | -875.66% | -590.97% | -450.48% | Upgrade
|
| EBITDA | -9.43 | -11.93 | -10.09 | -17.76 | -14.94 | -12.63 | Upgrade
|
| D&A For EBITDA | 0.08 | 0.08 | 0.24 | 0.09 | 0.01 | 0.01 | Upgrade
|
| EBIT | -9.51 | -12 | -10.34 | -17.85 | -14.95 | -12.64 | Upgrade
|
| Revenue as Reported | 0.7 | 0.77 | 0.8 | 1.33 | 0.92 | 2.04 | Upgrade
|
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.