Odyssey Marine Exploration, Inc. (OMEX)
NASDAQ: OMEX · Real-Time Price · USD
0.9601
-0.1499 (-13.50%)
At close: May 13, 2025, 4:00 PM
0.9800
+0.0199 (2.07%)
Pre-market: May 14, 2025, 7:34 AM EDT
OMEX Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 2.46 | 4.79 | 4.02 | 1.44 | 2.27 | 6.16 | Upgrade
|
| Cash & Short-Term Investments | 2.46 | 4.79 | 4.02 | 1.44 | 2.27 | 6.16 | Upgrade
|
| Cash Growth | 18.36% | 19.15% | 178.62% | -36.55% | -63.09% | 2788.25% | Upgrade
|
| Accounts Receivable | 0.07 | 0.07 | 0.05 | 0.01 | 0.27 | 0.16 | Upgrade
|
| Other Receivables | - | 0.22 | 0.06 | - | - | 0 | Upgrade
|
| Receivables | 0.07 | 0.29 | 0.11 | 1.58 | 0.27 | 0.16 | Upgrade
|
| Prepaid Expenses | - | 0.56 | 0.61 | 0.65 | 0.73 | 0.58 | Upgrade
|
| Other Current Assets | 0.57 | 0.12 | 0.14 | 0.3 | 0.04 | 0.01 | Upgrade
|
| Total Current Assets | 3.1 | 5.76 | 4.88 | 3.98 | 3.32 | 6.91 | Upgrade
|
| Property, Plant & Equipment | 0.51 | 0.53 | 0.65 | 3.18 | 0.48 | 0.61 | Upgrade
|
| Long-Term Investments | 10.36 | 10.34 | 15.38 | 4.86 | 3.25 | 2.37 | Upgrade
|
| Other Intangible Assets | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | 1.82 | Upgrade
|
| Other Long-Term Assets | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.04 | Upgrade
|
| Total Assets | 15.83 | 18.49 | 22.75 | 13.87 | 8.91 | 11.76 | Upgrade
|
| Accounts Payable | 0.78 | 0.75 | 0.35 | 2.29 | 1.82 | 1.46 | Upgrade
|
| Accrued Expenses | 8.75 | 8.18 | 8.04 | 16.96 | 26.77 | 20.72 | Upgrade
|
| Short-Term Debt | - | 0.95 | 1.76 | 1.05 | 1.11 | 3.83 | Upgrade
|
| Current Portion of Long-Term Debt | 13.63 | 12.14 | 13.66 | 20.69 | 22.3 | 27.28 | Upgrade
|
| Current Portion of Leases | - | - | 0.13 | 0.19 | 0.16 | 0.14 | Upgrade
|
| Other Current Liabilities | - | 0.45 | 7.53 | 0.66 | 0.45 | 0.45 | Upgrade
|
| Total Current Liabilities | 23.15 | 22.47 | 31.47 | 41.82 | 52.61 | 53.88 | Upgrade
|
| Long-Term Debt | 10.14 | 9.85 | 7.9 | 0.66 | 18.47 | 11.49 | Upgrade
|
| Long-Term Leases | - | - | - | 0.13 | 0.32 | 0.48 | Upgrade
|
| Long-Term Unearned Revenue | 0.4 | 0.46 | 0.68 | 0.96 | - | 3.82 | Upgrade
|
| Other Long-Term Liabilities | 61.58 | 64.8 | 68.61 | 58.97 | - | - | Upgrade
|
| Total Liabilities | 95.27 | 97.58 | 108.66 | 102.55 | 71.4 | 69.67 | Upgrade
|
| Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Additional Paid-In Capital | 264.25 | 264.19 | 263.62 | 256.96 | 249.06 | 237.51 | Upgrade
|
| Retained Earnings | -278.2 | -280.44 | -296.1 | -301.44 | -275.09 | -265.13 | Upgrade
|
| Total Common Equity | -13.95 | -16.24 | -32.48 | -44.48 | -26.03 | -27.63 | Upgrade
|
| Minority Interest | -65.5 | -62.84 | -53.43 | -44.2 | -36.45 | -30.28 | Upgrade
|
| Shareholders' Equity | -79.44 | -79.08 | -85.91 | -88.67 | -62.49 | -57.91 | Upgrade
|
| Total Liabilities & Equity | 15.83 | 18.49 | 22.75 | 13.87 | 8.91 | 11.76 | Upgrade
|
| Total Debt | 23.76 | 22.94 | 23.45 | 22.71 | 42.36 | 43.21 | Upgrade
|
| Net Cash (Debt) | -21.3 | -18.14 | -19.42 | -21.27 | -40.08 | -37.05 | Upgrade
|
| Net Cash Per Share | -0.66 | -0.64 | -0.97 | -1.23 | -3.01 | -3.52 | Upgrade
|
| Filing Date Shares Outstanding | 29.16 | 29.16 | 20.43 | 19.59 | 14.35 | 12.59 | Upgrade
|
| Total Common Shares Outstanding | 29.16 | 28.83 | 20.42 | 19.54 | 14.31 | 12.59 | Upgrade
|
| Working Capital | -20.05 | -16.71 | -26.59 | -37.85 | -49.29 | -46.97 | Upgrade
|
| Book Value Per Share | -0.48 | -0.56 | -1.59 | -2.28 | -1.82 | -2.19 | Upgrade
|
| Tangible Book Value | -15.77 | -18.07 | -34.3 | -46.3 | -27.86 | -29.45 | Upgrade
|
| Tangible Book Value Per Share | -0.54 | -0.63 | -1.68 | -2.37 | -1.95 | -2.34 | Upgrade
|
| Machinery | - | 1.31 | 1.82 | 8.27 | 5.6 | 7.3 | Upgrade
|
Updated Mar 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.