| Revenue | 16.13 | 7.19 | 15.69 | 2.13 | 2.91 | 2.16 | |
| Revenue Growth (YoY) | 75.16% | -54.16% | 638.14% | -26.87% | 34.34% | 575.35% | |
| Cost of Revenue | 10.38 | 6.85 | 9.31 | 1.02 | 1.81 | 1.24 | |
| Gross Profit | 5.75 | 0.35 | 6.38 | 1.11 | 1.1 | 0.93 | |
| Selling, General & Admin | 28.47 | 22.48 | 27.47 | 27.08 | 13.27 | 8.87 | |
| Research & Development | 14.02 | 12.48 | 17.15 | 24.04 | 5.8 | 3.59 | |
| Operating Expenses | 42.49 | 34.95 | 44.61 | 51.12 | 19.07 | 12.45 | |
| Operating Income | -36.74 | -34.61 | -38.23 | -50.01 | -17.97 | -11.52 | |
| Interest Expense | -7.56 | -3.62 | -4.15 | -3.76 | -0.58 | -1.94 | |
| Interest & Investment Income | 0.5 | 0.23 | 0.12 | 0.03 | 0.01 | 0 | |
| Currency Exchange Gain (Loss) | -0.19 | -0.09 | -0.43 | - | - | - | |
| Other Non Operating Income (Expenses) | -0.77 | 0.06 | -0.61 | -0.08 | -0.07 | -0.02 | |
| EBT Excluding Unusual Items | -44.76 | -38.02 | -43.29 | -53.82 | -18.61 | -13.48 | |
| Impairment of Goodwill | - | - | - | -19.42 | - | - | |
| Gain (Loss) on Sale of Investments | - | - | -1.5 | - | - | - | |
| Gain (Loss) on Sale of Assets | - | -0 | -0.05 | - | - | - | |
| Other Unusual Items | 0.01 | 0.01 | - | - | 0.67 | - | |
| Pretax Income | -44.75 | -38.01 | -44.84 | -73.24 | -17.95 | -13.48 | |
| Income Tax Expense | - | - | - | - | -2.92 | - | |
| Net Income | -44.75 | -38.01 | -44.84 | -73.24 | -15.02 | -13.48 | |
| Preferred Dividends & Other Adjustments | 4.81 | 4.41 | 1.51 | - | - | - | |
| Net Income to Common | -49.55 | -42.42 | -46.36 | -73.24 | -15.02 | -13.48 | |
| Shares Outstanding (Basic) | 102 | 70 | 53 | 42 | 34 | 20 | |
| Shares Outstanding (Diluted) | 102 | 70 | 53 | 42 | 34 | 20 | |
| Shares Change (YoY) | 68.15% | 32.57% | 24.85% | 23.59% | 67.32% | 16.00% | |
| EPS (Basic) | -0.49 | -0.61 | -0.88 | -1.73 | -0.44 | -0.66 | |
| EPS (Diluted) | -0.49 | -0.61 | -0.88 | -1.73 | -0.44 | -0.66 | |
| Free Cash Flow | -31.88 | -35.11 | -34.23 | -40.84 | -17.82 | -7.54 | |
| Free Cash Flow Per Share | -0.31 | -0.50 | -0.65 | -0.97 | -0.52 | -0.37 | |
| Gross Margin | 35.66% | 4.80% | 40.67% | 52.18% | 37.70% | 42.87% | |
| Operating Margin | -227.74% | -481.17% | -243.63% | -2352.50% | -618.34% | -532.60% | |
| Profit Margin | -307.19% | -589.76% | -295.44% | -3445.35% | -516.86% | -622.90% | |
| Free Cash Flow Margin | -197.62% | -488.08% | -218.15% | -1921.33% | -613.02% | -348.61% | |
| EBITDA | -31.77 | -29.79 | -33.24 | -45.99 | -16.46 | -11.41 | |
| EBITDA Margin | -196.94% | - | -211.82% | - | - | - | |
| D&A For EBITDA | 4.97 | 4.82 | 4.99 | 4.02 | 1.51 | 0.12 | |
| EBIT | -36.74 | -34.61 | -38.23 | -50.01 | -17.97 | -11.52 | |
| EBIT Margin | -227.74% | - | -243.63% | - | - | - | |
| Advertising Expenses | - | 0.08 | 0.18 | 0.08 | 0.03 | - | |