Onto Innovation Inc. (ONTO)

Onto Innovation Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 29, 2025	Dec 28, 2024	Dec 30, 2023	Dec 31, 2022	Jan 1, 2022	Dec 26, 2020
Revenue	1,025	987.32	815.87	1,005	788.9	556.5
Revenue Growth (YoY)	21.23%	21.02%	-18.83%	27.42%	41.76%	81.92%
Cost of Revenue	481.98	472.01	395.61	465.96	359.42	267.37
Gross Profit	543.1	515.31	420.25	539.22	429.48	289.13
Selling, General & Admin	169.74	162	144.91	135.27	125.2	113.45
Research & Development	118.24	116.77	104.44	111.95	96.12	84.58
Operating Expenses	332.76	328.21	304.18	302.51	272.68	251.78
Operating Income	210.35	187.1	116.08	236.71	156.8	37.36
Interest & Investment Income	35.39	33.49	20.36	5.01	1.16	2.9
Currency Exchange Gain (Loss)	-1.68	-0.28	-4.09	-0.07	-2.02	-3.07
Other Non Operating Income (Expenses)	-0	0.13	0.24	-0.07	0.13	0.36
EBT Excluding Unusual Items	244.06	220.45	132.58	241.58	156.08	37.55
Merger & Restructuring Charges	-2.85	-	-	-	-0.39	-10.68
Pretax Income	241.21	220.45	132.58	241.58	155.68	26.87
Income Tax Expense	22.3	18.78	11.42	18.25	13.33	-4.16
Net Income	218.91	201.67	121.16	223.33	142.35	31.03
Net Income to Common	218.91	201.67	121.16	223.33	142.35	31.03
Net Income Growth	57.55%	66.45%	-45.75%	56.89%	358.82%	1524.35%
Shares Outstanding (Basic)	49	49	49	49	49	49
Shares Outstanding (Diluted)	50	50	49	50	50	49
Shares Change (YoY)	0.31%	0.69%	-0.90%	0.07%	0.51%	64.88%
EPS (Basic)	4.44	4.09	2.47	4.52	2.89	0.63
EPS (Diluted)	4.42	4.06	2.46	4.49	2.86	0.63
EPS Growth	57.20%	65.04%	-45.21%	56.99%	353.97%	950.00%
Free Cash Flow	247.36	213.77	149.4	118.3	163.24	102.16
Free Cash Flow Per Share	4.99	4.30	3.03	2.38	3.28	2.06
Gross Margin	52.98%	52.19%	51.51%	53.64%	54.44%	51.96%
Operating Margin	20.52%	18.95%	14.23%	23.55%	19.88%	6.71%
Profit Margin	21.36%	20.43%	14.85%	22.22%	18.04%	5.58%
Free Cash Flow Margin	24.13%	21.65%	18.31%	11.77%	20.69%	18.36%
EBITDA	269	249.41	183.29	301.38	222.6	104.93
EBITDA Margin	26.24%	25.26%	22.47%	29.98%	28.22%	18.86%
D&A For EBITDA	58.65	62.31	67.21	64.66	65.8	67.58
EBIT	210.35	187.1	116.08	236.71	156.8	37.36
EBIT Margin	20.52%	18.95%	14.23%	23.55%	19.88%	6.71%
Effective Tax Rate	9.25%	8.52%	8.62%	7.55%	8.56%	-

Updated May 8, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q