| Net Income | -294.15 | -136.11 | -69.43 | -6.11 | -8.18 | 6.68 | |
| Depreciation & Amortization | 170 | 183.35 | 200.27 | 216.67 | 237.09 | 251.02 | |
| Other Amortization | 13.33 | 12.99 | 10.06 | 7.99 | 7.88 | 6.89 | |
| Gain (Loss) on Sale of Assets | 9.54 | 7.41 | -3.78 | -11 | -78.35 | -10.86 | |
| Gain (Loss) on Sale of Investments | - | - | 19.18 | - | - | - | |
| Asset Writedown | 52.27 | 181.58 | 11.3 | 21.82 | 62.42 | 2.95 | |
| Income (Loss) on Equity Investments | 0.73 | 0.76 | 3.03 | 3.51 | 2.5 | 1.19 | |
| Change in Accounts Receivable | -0.16 | 6 | -2.38 | 10.96 | 2.66 | -3.96 | |
| Change in Accounts Payable | 4.11 | -10.39 | 13.74 | -19.21 | 7.15 | -8.08 | |
| Change in Other Net Operating Assets | -35.57 | -22.75 | -24.45 | -31.46 | -17.56 | -10.65 | |
| Other Operating Activities | 92.37 | -155.67 | -15.82 | -0.56 | 5.88 | -1.56 | |
| Operating Cash Flow | 12.48 | 67.17 | 141.73 | 192.61 | 221.49 | 233.63 | |
| Operating Cash Flow Growth | -88.86% | -52.61% | -26.42% | -13.04% | -5.20% | 8.50% | |
| Acquisition of Real Estate Assets | -88.11 | -123.38 | -231.79 | -204.1 | -663.59 | -128.98 | |
| Sale of Real Estate Assets | 180.51 | 189.99 | 42.18 | 203.28 | 219.98 | 102.21 | |
| Net Sale / Acq. of Real Estate Assets | 92.4 | 66.61 | -189.61 | -0.82 | -443.61 | -26.77 | |
| Investment in Marketable & Equity Securities | - | - | -5.21 | -3.8 | 0.62 | 0.9 | |
| Investing Cash Flow | 92.4 | 66.61 | -194.82 | -4.62 | -442.99 | -22.99 | |
| Long-Term Debt Issued | - | 890.99 | 417.32 | 385 | 1,797 | 970.4 | |
| Long-Term Debt Repaid | - | -682.24 | -280 | -537.62 | -1,438 | -1,117 | |
| Net Debt Issued (Repaid) | 15.42 | 208.74 | 137.32 | -152.62 | 359.27 | -146.44 | |
| Issuance of Common Stock | 1.11 | - | - | - | - | - | |
| Repurchase of Common Stock | -0.18 | -0.19 | -0.29 | -0.54 | -1 | -0.43 | |
| Common Dividends Paid | -2.47 | -2.03 | -63.19 | -106.63 | -106.37 | -106.12 | |
| Other Financing Activities | -61.19 | -91.85 | -6.28 | -0.47 | -2.74 | -1.49 | |
| Net Cash Flow | 57.57 | 248.45 | 14.47 | -72.27 | 27.66 | -43.84 | |
| Cash Interest Paid | 165.71 | 145.33 | 107.65 | 104.17 | 103.2 | 100.08 | |
| Cash Income Tax Paid | 0.18 | 0.36 | 0.48 | 0.35 | 0.3 | 1.38 | |
| Levered Free Cash Flow | 167.4 | 111.23 | 132.88 | 262.33 | 320.06 | 212.76 | |
| Unlevered Free Cash Flow | 289.78 | 213.57 | 202.03 | 327.01 | 390.3 | 280.45 | |
| Change in Working Capital | -31.61 | -27.14 | -13.09 | -39.71 | -7.74 | -22.69 | |