Old Republic International Corporation (ORI)
NYSE: ORI · Real-Time Price · USD
37.90
-0.01 (-0.03%)
At close: May 12, 2025, 4:00 PM
37.90
0.00 (0.00%)
After-hours: May 12, 2025, 7:00 PM EDT

ORI Cash Flow Statement

Millions USD. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
781852.7598.6686.41,534558.6
Upgrade
Depreciation & Amortization
39.339.33328.327.226.9
Upgrade
Gain (Loss) on Sale of Investments
42.2-69.9190.9201.2-758142
Upgrade
Change in Accounts Receivable
-314.7-270.1-274.4-158.6-174.8-123.4
Upgrade
Change in Accounts Payable
-----176.2
Upgrade
Change in Unearned Revenue
340.7363.4194157.6103.434.6
Upgrade
Change in Income Taxes
2.420.8-47.1-54.7151.4-18.3
Upgrade
Change in Insurance Reserves / Liabilities
389.9354.993.4221.5279.8340.7
Upgrade
Change in Other Net Operating Assets
165.4140.623.8147.236.977
Upgrade
Other Operating Activities
-21.6-84.9103.4-26.3133.8-26.8
Upgrade
Operating Cash Flow
1,3051,233880.41,1711,3121,185
Upgrade
Operating Cash Flow Growth
47.56%40.09%-24.79%-10.76%10.69%26.58%
Upgrade
Investment in Securities
640.9-139.325.1-402.7-936.6-844.8
Upgrade
Other Investing Activities
2.2-1.20.2-12.30.1-0.4
Upgrade
Investing Cash Flow
779.7-3.925.3-415-936.5-845.2
Upgrade
Long-Term Debt Issued
-395.9--642.5-
Upgrade
Total Debt Repaid
-400-400-5.3--21.7-8.6
Upgrade
Net Debt Issued (Repaid)
-400.1-4.1-5.3-620.8-8.6
Upgrade
Issuance of Common Stock
3.6231.126.6606.7
Upgrade
Repurchases of Common Stock
-773.1-942.2-535.3-281.2--
Upgrade
Common Dividends Paid
-768.3-271.9-275.5-271.3-254.7-250.1
Upgrade
Other Financing Activities
-15.8-10.71.81.62.7-48
Upgrade
Financing Cash Flow
-1,954-1,227-783.2-832.7-335.7-300
Upgrade
Miscellaneous Cash Flow Adjustments
-3.9-3.5-0.7--0.10.1
Upgrade
Net Cash Flow
126.8-0.9121.8-77.139.439.9
Upgrade
Cash Interest Paid
7977.36665.853.441.4
Upgrade
Cash Income Tax Paid
195.4196.3198.3226.5236.5149.3
Upgrade
Levered Free Cash Flow
2,787-8,410541.96,0311,561650.01
Upgrade
Unlevered Free Cash Flow
2,837-8,360583.96,0731,596677.33
Upgrade
Change in Net Working Capital
-2,1049,150-13.4-5,458-328.8-190.7
Upgrade
Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.
SEC Filings: 10-K · 10-Q