| Revenue | 515.43 | 489.41 | 374.92 | 279.32 |
| Revenue Growth (YoY) | 26.83% | 30.54% | 34.22% | - |
| Cost of Revenue | 188.88 | 179.33 | 114.5 | 92.51 |
| Gross Profit | 326.55 | 310.08 | 260.42 | 186.81 |
| Selling, General & Admin | 505.68 | 472.79 | 235.64 | 202.97 |
| Research & Development | 174.89 | 156.81 | 55.29 | 43.13 |
| Operating Expenses | 680.57 | 629.61 | 290.93 | 246.1 |
| Operating Income | -354.02 | -319.53 | -30.51 | -59.29 |
| Interest Expense | - | - | - | -0.05 |
| Interest & Investment Income | 18.55 | 14.25 | 4.06 | - |
| Other Non Operating Income (Expenses) | -1.9 | -1.9 | -2.27 | -5.47 |
| EBT Excluding Unusual Items | -334.77 | -307.18 | -28.72 | -64.81 |
| Gain (Loss) on Sale of Investments | 2.4 | 2.4 | 1.2 | - |
| Pretax Income | -332.37 | -304.78 | -27.52 | -64.81 |
| Income Tax Expense | 1.98 | 1.88 | 1.42 | 0.66 |
| Earnings From Continuing Operations | -334.35 | -306.66 | -28.93 | -65.47 |
| Minority Interest in Earnings | 99.09 | 90.46 | - | - |
| Net Income | -235.26 | -216.2 | -28.93 | -65.47 |
| Preferred Dividends & Other Adjustments | -14.64 | -14.64 | - | - |
| Net Income to Common | -220.61 | -201.56 | -28.93 | -65.47 |
| Shares Outstanding (Basic) | 176 | 163 | 79 | 79 |
| Shares Outstanding (Diluted) | 176 | 234 | 79 | 79 |
| Shares Change (YoY) | 122.18% | 195.34% | - | - |
| EPS (Basic) | -1.25 | -1.23 | -0.37 | -0.83 |
| EPS (Diluted) | -1.77 | -1.25 | -0.37 | -0.83 |
| Free Cash Flow | 69.5 | 58.53 | 18.68 | -37.92 |
| Free Cash Flow Per Share | 0.40 | 0.25 | 0.24 | -0.48 |
| Gross Margin | 63.35% | 63.36% | 69.46% | 66.88% |
| Operating Margin | -68.69% | -65.29% | -8.14% | -21.22% |
| Profit Margin | -42.80% | -41.18% | -7.72% | -23.44% |
| Free Cash Flow Margin | 13.48% | 11.96% | 4.98% | -13.58% |
| EBITDA | -350.99 | -316.87 | -28.63 | -57.9 |
| EBITDA Margin | -68.10% | -64.75% | -7.63% | -20.73% |
| D&A For EBITDA | 3.03 | 2.66 | 1.89 | 1.39 |
| EBIT | -354.02 | -319.53 | -30.51 | -59.29 |
| EBIT Margin | -68.69% | -65.29% | -8.14% | -21.22% |
| Revenue as Reported | 515.43 | 489.41 | 374.92 | 279.32 |
| Advertising Expenses | - | 2.4 | 1.6 | 4.3 |