| Cash & Equivalents | 8.9 | 14.93 | 23.39 | 17.4 | 14.48 | 12.54 | |
| Cash & Short-Term Investments | 8.9 | 14.93 | 23.39 | 17.4 | 14.48 | 12.54 | |
| Cash Growth | -72.21% | -36.19% | 34.46% | 20.17% | 15.49% | 56.40% | |
| Accounts Receivable | 1.75 | - | - | - | - | - | |
| Other Receivables | - | - | - | - | - | 0.8 | |
| Receivables | 1.75 | - | - | - | - | 0.8 | |
| Prepaid Expenses | 6.32 | 12.49 | 7.59 | 10.12 | 7.03 | 4.61 | |
| Total Current Assets | 21.1 | 27.42 | 30.98 | 27.52 | 21.51 | 17.94 | |
| Property, Plant & Equipment | 0.24 | 0.27 | 0.03 | 0.07 | 0.28 | 0.49 | |
| Long-Term Investments | 0.59 | 0.69 | 0.79 | 0.8 | 0.85 | 0.9 | |
| Long-Term Deferred Charges | 0.31 | 0.33 | - | 0.12 | - | - | |
| Other Long-Term Assets | 0.15 | 0.11 | 0.5 | 0.01 | 0.17 | 0.39 | |
| Accounts Payable | 10.26 | 7.97 | 6.57 | 3.49 | 2.2 | 2.39 | |
| Accrued Expenses | 5.31 | 3.24 | 2.75 | 3.43 | 1.73 | 3.79 | |
| Current Portion of Long-Term Debt | 14 | 29.44 | 35.55 | 10.92 | 0.9 | 3.66 | |
| Current Portion of Leases | 0.06 | 0.05 | 0 | 0.04 | 0.07 | 0.22 | |
| Current Income Taxes Payable | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | 1.86 | |
| Other Current Liabilities | - | - | - | - | - | 3.97 | |
| Total Current Liabilities | 31.49 | 42.55 | 46.73 | 19.73 | 6.75 | 15.89 | |
| Long-Term Debt | 20.44 | - | - | - | 10.89 | 0.9 | |
| Long-Term Leases | 0.2 | 0.25 | - | 0 | 0.04 | 0.04 | |
| Other Long-Term Liabilities | 7.45 | 59.1 | 0.01 | 0.06 | 0.52 | 0.07 | |
| Common Stock | 0.43 | 0.24 | 0.13 | 2.27 | 1.76 | 1.27 | |
| Additional Paid-In Capital | 554.79 | 469.97 | 453.35 | 415.4 | 345.73 | 291.27 | |
| Retained Earnings | -592.42 | -543.28 | -467.92 | -408.94 | -342.88 | -289.72 | |
| Total Common Equity | -37.19 | -73.08 | -14.44 | 8.74 | 4.61 | 2.83 | |
| Total Liabilities & Equity | 22.39 | 28.82 | 32.3 | 28.53 | 22.81 | 19.73 | |
| Total Debt | 34.7 | 29.74 | 35.56 | 10.96 | 11.9 | 4.83 | |
| Net Cash (Debt) | -25.8 | -14.81 | -12.16 | 6.44 | 2.57 | 7.71 | |
| Net Cash Growth | - | - | - | 150.06% | -66.60% | - | |
| Net Cash Per Share | -0.89 | -0.80 | -0.97 | 0.61 | 0.34 | 2.13 | |
| Filing Date Shares Outstanding | 44.42 | 24.91 | 13.01 | 11.41 | 11.21 | 6.36 | |
| Total Common Shares Outstanding | 43.48 | 23.91 | 13.01 | 11.37 | 8.82 | 6.36 | |
| Working Capital | -10.39 | -15.14 | -15.75 | 7.79 | 14.76 | 2.06 | |
| Book Value Per Share | -0.86 | -3.06 | -1.11 | 0.77 | 0.52 | 0.44 | |
| Tangible Book Value | -37.19 | -73.08 | -14.44 | 8.74 | 4.61 | 2.83 | |
| Tangible Book Value Per Share | -0.86 | -3.06 | -1.11 | 0.77 | 0.52 | 0.44 | |
| Machinery | - | - | - | - | 1.07 | 1.07 | |