| Net Income | -31.4 | -23.86 | -14.35 | -7.68 | -3.14 | -0.12 |
| Depreciation & Amortization | 9.02 | 5.51 | 1.25 | 1.06 | 0.48 | 0.04 |
| Gain (Loss) on Sale of Investments | 0.14 | 0.23 | 0.07 | - | -0.25 | - |
| Asset Writedown | - | 0.78 | 4.06 | - | - | - |
| Change in Accounts Payable | -0.28 | -0.25 | 0.48 | -0.19 | -0.09 | - |
| Change in Other Net Operating Assets | 5.2 | 3.9 | 1.57 | 0.71 | 0.63 | 0.07 |
| Other Operating Activities | -0.01 | - | -0.01 | -0.56 | 0.09 | - |
| Operating Cash Flow | -17.34 | -13.69 | -6.95 | -6.65 | -2.27 | -0.01 |
| Acquisition of Real Estate Assets | -102.63 | -137.85 | -144.92 | -66.85 | -60 | -31 |
| Net Sale / Acq. of Real Estate Assets | -102.63 | -137.85 | -144.92 | -66.85 | -60 | -31 |
| Cash Acquisition | - | - | - | 0.09 | 16.67 | - |
| Other Investing Activities | -0.36 | -0.24 | -0.2 | -0.23 | -0.04 | - |
| Investing Cash Flow | -102.99 | -138.09 | -145.12 | -63.53 | -43.37 | -31 |
| Short-Term Debt Issued | - | 2.6 | 5.5 | - | 39 | - |
| Long-Term Debt Issued | - | 158.52 | 21.87 | - | - | - |
| Total Debt Issued | 108.22 | 161.12 | 27.37 | - | 39 | 38.18 |
| Short-Term Debt Repaid | - | -4 | -1.5 | - | - | - |
| Long-Term Debt Repaid | - | - | - | -10.8 | - | - |
| Total Debt Repaid | - | -4 | -1.5 | -10.8 | - | - |
| Net Debt Issued (Repaid) | 108.22 | 157.12 | 25.87 | -10.8 | 39 | 38.18 |
| Issuance of Common Stock | 6.37 | 3.06 | 7.93 | 34.43 | 192.91 | 0.01 |
| Other Financing Activities | 0.29 | -3.16 | -3.12 | -0.82 | -0.51 | - |
| Net Cash Flow | -5.44 | 5.25 | -121.38 | -47.38 | 185.77 | 7.18 |
| Levered Free Cash Flow | -8.08 | -9.17 | 10.67 | 27.25 | -22.1 | - |
| Unlevered Free Cash Flow | 1.17 | -2.91 | 10.67 | 27.25 | -22.1 | - |
| Change in Working Capital | 4.91 | 3.65 | 2.04 | 0.53 | 0.55 | 0.07 |