Palo Alto Networks, Inc. (PANW)

NASDAQ: PANW · Real-Time Price · USD

200.57

-1.77 (-0.87%)

At close: Jun 27, 2025, 4:00 PM

200.54

-0.03 (-0.02%)

After-hours: Jun 27, 2025, 7:59 PM EDT

Palo Alto Networks Income Statement

Financials in millions USD. Fiscal year is August - July.

Millions USD. Fiscal year is Aug - Jul.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Apr '25 Apr 30, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021	Jul '20 Jul 31, 2020	2015 - 2019
Revenue	8,875	8,028	6,893	5,502	4,256	3,408	Upgrade
Revenue Growth (YoY)	13.91%	16.46%	25.29%	29.26%	24.87%	17.55%	Upgrade
Cost of Revenue	2,346	2,059	1,910	1,719	1,275	999.5	Upgrade
Gross Profit	6,528	5,968	4,983	3,783	2,981	2,409	Upgrade
Selling, General & Admin	3,561	3,271	2,992	2,554	2,145	1,820	Upgrade
Research & Development	1,975	1,809	1,604	1,418	1,140	768.1	Upgrade
Operating Expenses	5,537	5,080	4,596	3,972	3,285	2,588	Upgrade
Operating Income	991.7	888.3	387.3	-188.8	-304.1	-179	Upgrade
Interest Expense	-3.1	-8.3	-27.2	-27.4	-163.3	-88.7	Upgrade
Interest & Investment Income	348.5	317.9	224.4	15.6	8.5	41.4	Upgrade
Currency Exchange Gain (Loss)	-16	0.2	-7.9	1.8	-5.4	-6.7	Upgrade
Other Non Operating Income (Expenses)	9.4	-5.4	-10.3	-8.4	-0.7	1.2	Upgrade
EBT Excluding Unusual Items	1,331	1,193	566.3	-207.2	-465	-231.8	Upgrade
Legal Settlements	12.7	-204.4	-	-	-	-	Upgrade
Other Unusual Items	-20.3	-	-	-	-	-	Upgrade
Pretax Income	1,323	988.3	566.3	-207.2	-465	-231.8	Upgrade
Income Tax Expense	85.1	-1,589	126.6	59.8	33.9	35.2	Upgrade
Net Income	1,238	2,578	439.7	-267	-498.9	-267	Upgrade
Net Income to Common	1,238	2,578	439.7	-267	-498.9	-267	Upgrade
Net Income Growth	-49.43%	486.22%	-	-	-	-	Upgrade
Shares Outstanding (Basic)	657	638	606	591	578	581	Upgrade
Shares Outstanding (Diluted)	708	708	685	591	578	581	Upgrade
Shares Change (YoY)	-	3.42%	15.80%	2.25%	-0.55%	2.54%	Upgrade
EPS (Basic)	1.89	4.04	0.73	-0.45	-0.86	-0.46	Upgrade
EPS (Diluted)	1.74	3.64	0.64	-0.45	-0.86	-0.46	Upgrade
EPS Growth	-49.65%	468.75%	-	-	-	-	Upgrade
Free Cash Flow	3,001	3,101	2,631	1,792	1,387	821.3	Upgrade
Free Cash Flow Per Share	4.24	4.38	3.84	3.03	2.40	1.41	Upgrade
Gross Margin	73.56%	74.35%	72.29%	68.76%	70.05%	70.67%	Upgrade
Operating Margin	11.17%	11.07%	5.62%	-3.43%	-7.14%	-5.25%	Upgrade
Profit Margin	13.95%	32.11%	6.38%	-4.85%	-11.72%	-7.83%	Upgrade
Free Cash Flow Margin	33.81%	38.63%	38.17%	32.57%	32.59%	24.10%	Upgrade
EBITDA	1,250	1,094	590	31.4	-91.5	-4.2	Upgrade
EBITDA Margin	14.09%	13.63%	8.56%	0.57%	-2.15%	-0.12%	Upgrade
D&A For EBITDA	258.5	206.1	202.7	220.2	212.6	174.8	Upgrade
EBIT	991.7	888.3	387.3	-188.8	-304.1	-179	Upgrade
EBIT Margin	11.17%	11.07%	5.62%	-3.43%	-7.14%	-5.25%	Upgrade
Effective Tax Rate	6.43%	-	22.36%	-	-	-	Upgrade
Revenue as Reported	8,875	8,028	6,893	5,502	4,256	3,408	Upgrade

Updated May 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q