Patria Investments Limited (PAX)
NASDAQ: PAX · Real-Time Price · USD
12.24
+0.50 (4.26%)
At close: May 12, 2025, 4:00 PM
12.30
+0.06 (0.49%)
After-hours: May 12, 2025, 6:59 PM EDT
Patria Investments Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 389.9 | 374.2 | 327.62 | 258.88 | 235.52 | 115.02 | Upgrade
|
| Revenue Growth (YoY) | 22.70% | 14.22% | 26.55% | 9.92% | 104.77% | -6.65% | Upgrade
|
| Cost of Revenue | 150.8 | 143.8 | 126.67 | 102.74 | 79.84 | 24.87 | Upgrade
|
| Gross Profit | 239.1 | 230.4 | 200.95 | 156.14 | 155.67 | 90.14 | Upgrade
|
| Selling, General & Admin | 49.5 | 46.7 | 37.3 | 29.66 | 13.99 | 14.38 | Upgrade
|
| Other Operating Expenses | -5.3 | - | 1.1 | 2.34 | 0.34 | 2.55 | Upgrade
|
| Operating Expenses | 77.8 | 77.4 | 60.76 | 49.38 | 21.31 | 22.94 | Upgrade
|
| Operating Income | 161.3 | 153 | 140.18 | 106.76 | 134.37 | 67.21 | Upgrade
|
| Interest Expense | -20.7 | -14.3 | -1.24 | -1.81 | -1.02 | -0.87 | Upgrade
|
| Earnings From Equity Investments | -0.3 | -0.5 | -0.75 | -2.35 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.22 | -1.35 | 0.6 | 0.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -45.9 | -45.8 | -21.42 | -13.3 | -4.14 | -2.27 | Upgrade
|
| EBT Excluding Unusual Items | 94.4 | 92.4 | 116.99 | 87.96 | 129.81 | 64.57 | Upgrade
|
| Merger & Restructuring Charges | - | - | -12.81 | -6.64 | -8.55 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 5.16 | 9.59 | 0.58 | 0.28 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.03 | -0.05 | - | - | Upgrade
|
| Other Unusual Items | - | - | 8.63 | 11.59 | -0.26 | 0.13 | Upgrade
|
| Pretax Income | 94.4 | 92.4 | 118 | 102.45 | 121.57 | 64.98 | Upgrade
|
| Income Tax Expense | 18.5 | 15.2 | -2.82 | 8.35 | 0.38 | 3.14 | Upgrade
|
| Earnings From Continuing Operations | 75.9 | 77.2 | 120.82 | 94.1 | 121.19 | 61.84 | Upgrade
|
| Minority Interest in Earnings | -4.3 | -3.8 | -2.42 | -1.15 | 1.29 | 0.37 | Upgrade
|
| Net Income | 71.6 | 73.4 | 118.4 | 92.96 | 122.48 | 62.21 | Upgrade
|
| Net Income to Common | 71.6 | 73.4 | 118.4 | 92.96 | 122.48 | 62.21 | Upgrade
|
| Net Income Growth | -38.57% | -38.01% | 27.37% | -24.10% | 96.88% | 6.27% | Upgrade
|
| Shares Outstanding (Basic) | 158 | 154 | 148 | 147 | 136 | 117 | Upgrade
|
| Shares Outstanding (Diluted) | 158 | 154 | 149 | 147 | 136 | 117 | Upgrade
|
| Shares Change (YoY) | 4.87% | 3.30% | 0.99% | 8.27% | 16.23% | - | Upgrade
|
| EPS (Basic) | 0.45 | 0.48 | 0.80 | 0.63 | 0.90 | 0.53 | Upgrade
|
| EPS (Diluted) | 0.45 | 0.48 | 0.80 | 0.63 | 0.90 | 0.53 | Upgrade
|
| EPS Growth | -41.42% | -39.99% | 26.13% | -29.90% | 69.39% | 6.27% | Upgrade
|
| Free Cash Flow | - | - | 150.86 | 72.5 | 106.01 | 52.53 | Upgrade
|
| Free Cash Flow Per Share | - | - | 1.01 | 0.49 | 0.78 | 0.45 | Upgrade
|
| Dividend Per Share | 0.625 | 0.874 | 0.984 | 0.702 | 0.625 | 0.400 | Upgrade
|
| Dividend Growth | -41.86% | -11.18% | 40.17% | 12.37% | 56.17% | 56.01% | Upgrade
|
| Gross Margin | 61.32% | 61.57% | 61.33% | 60.31% | 66.10% | 78.38% | Upgrade
|
| Operating Margin | 41.37% | 40.89% | 42.79% | 41.24% | 57.05% | 58.43% | Upgrade
|
| Profit Margin | 18.36% | 19.61% | 36.14% | 35.91% | 52.00% | 54.09% | Upgrade
|
| Free Cash Flow Margin | - | - | 46.05% | 28.00% | 45.01% | 45.67% | Upgrade
|
| EBITDA | 191.39 | 179.91 | 163.49 | 125.15 | 141.76 | 73.79 | Upgrade
|
| EBITDA Margin | 49.09% | 48.08% | 49.90% | 48.34% | 60.19% | 64.15% | Upgrade
|
| D&A For EBITDA | 30.09 | 26.91 | 23.31 | 18.39 | 7.39 | 6.58 | Upgrade
|
| EBIT | 161.3 | 153 | 140.18 | 106.76 | 134.37 | 67.21 | Upgrade
|
| EBIT Margin | 41.37% | 40.89% | 42.79% | 41.24% | 57.05% | 58.43% | Upgrade
|
| Effective Tax Rate | 19.60% | 16.45% | - | 8.15% | 0.31% | 4.83% | Upgrade
|
| Revenue as Reported | 389.9 | 374.2 | - | - | - | - | Upgrade
|
Updated Feb 12, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.