PG&E Corporation (PCG)

PG&E Corporation Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	24,541	24,419	24,428	21,680	20,642	18,469
Revenue Growth (YoY)	1.91%	-0.04%	12.68%	5.03%	11.77%	7.82%
Operations & Maintenance	11,818	11,808	11,924	9,809	10,200	8,684
Depreciation & Amortization	4,264	4,189	3,738	3,856	3,403	3,468
Other Operating Expenses	3,354	3,298	5,318	4,877	3,875	3,482
Total Operating Expenses	19,436	19,295	20,980	18,542	17,478	15,634
Operating Income	5,105	5,124	3,448	3,138	3,164	2,835
Interest Expense	-3,131	-3,088	-2,864	-1,931	-1,615	-1,274
Interest Income	584	604	606	162	20	39
Net Interest Expense	-2,547	-2,484	-2,258	-1,769	-1,595	-1,235
Other Non-Operating Income (Expenses)	117	112	126	-193	-49	67
EBT Excluding Unusual Items	2,675	2,752	1,316	1,176	1,520	1,667
Other Unusual Items	-525	-477	-631	-714	-786	-2,623
Pretax Income	2,150	2,275	685	462	734	-956
Income Tax Expense	-200	-200	-1,557	-1,338	836	362
Net Income	2,350	2,475	2,242	1,800	-102	-1,318
Net Income to Common	2,350	2,475	2,242	1,800	-102	-1,318
Net Income Growth	-2.29%	10.39%	24.56%	-	-	-
Shares Outstanding (Basic)	2,156	2,141	2,064	1,987	1,985	1,257
Shares Outstanding (Diluted)	2,162	2,147	2,138	2,132	1,985	1,257
Shares Change (YoY)	1.05%	0.42%	0.28%	7.41%	57.92%	138.07%
EPS (Basic)	1.09	1.16	1.09	0.91	-0.05	-1.05
EPS (Diluted)	1.09	1.15	1.05	0.84	-0.05	-1.05
EPS Growth	-2.69%	9.52%	25.00%	-	-	-
Free Cash Flow	-1,744	-2,334	-4,967	-5,863	-5,427	-26,820
Free Cash Flow Per Share	-0.81	-1.09	-2.32	-2.75	-2.73	-21.34
Dividend Per Share	0.070	0.055	0.010	-	-	-
Dividend Growth	250.00%	450.00%	-	-	-	-
Profit Margin	9.58%	10.14%	9.18%	8.30%	-0.49%	-7.14%
Free Cash Flow Margin	-7.11%	-9.56%	-20.33%	-27.04%	-26.29%	-145.22%
EBITDA	9,369	9,313	7,186	6,994	6,567	6,303
EBITDA Margin	38.18%	38.14%	29.42%	32.26%	31.81%	34.13%
D&A For EBITDA	4,264	4,189	3,738	3,856	3,403	3,468
EBIT	5,105	5,124	3,448	3,138	3,164	2,835
EBIT Margin	20.80%	20.98%	14.12%	14.47%	15.33%	15.35%
Effective Tax Rate	-	-	-	-	113.90%	-
Revenue as Reported	24,541	24,419	24,428	21,680	20,642	18,469

Updated Apr 24, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.

SEC Filings: 10-K · 10-Q