Net Income | 2.68 | -23.63 | 0.8 | -6.12 | -0.87 | |
Depreciation & Amortization | -0.56 | 2.65 | 0.02 | 0.9 | 0.07 | |
Loss (Gain) From Sale of Assets | 0.06 | 0.04 | 0.15 | -5.91 | -0.08 | |
Asset Writedown & Restructuring Costs | 0.33 | 0 | 0.01 | 0.57 | - | |
Loss (Gain) From Sale of Investments | -3.81 | 2.64 | -4.16 | -0.5 | -2.12 | |
Stock-Based Compensation | - | 3.04 | - | - | - | |
Provision & Write-off of Bad Debts | - | 0.02 | 0.01 | 0 | 0.59 | |
Other Operating Activities | -0.58 | 15.32 | -0.11 | -1.77 | 2.77 | |
Change in Accounts Receivable | 0.11 | 0.04 | 0.09 | 0.13 | -0.65 | |
Change in Inventory | -0.03 | 0.01 | 0.05 | -0.37 | -0.33 | |
Change in Accounts Payable | 0.07 | 0.13 | -0.4 | 0.2 | 0.07 | |
Change in Unearned Revenue | 0.19 | -0.01 | -0.01 | 0.02 | 0 | |
Change in Income Taxes | 0.01 | -0 | -0.02 | 0.02 | - | |
Change in Other Net Operating Assets | 3.3 | -3.75 | 1.71 | 4.67 | -0.21 | |
Operating Cash Flow | -0.23 | -2.49 | -2.07 | -3.3 | -2.16 | |
Capital Expenditures | -1.88 | -0.02 | - | - | -0.05 | |
Cash Acquisitions | 0.02 | - | - | -0.85 | - | |
Divestitures | 0.58 | - | - | - | - | |
Investment in Securities | 4.07 | -6.04 | -1.33 | -0.79 | 3.22 | |
Other Investing Activities | - | - | - | - | 0.18 | |
Investing Cash Flow | 2.78 | -6.07 | -1.33 | -1.64 | 3.36 | |
Short-Term Debt Issued | - | - | - | 1.48 | 0.16 | |
Long-Term Debt Issued | - | 1.93 | 0.04 | 4.09 | - | |
Total Debt Issued | - | 1.93 | 0.04 | 5.57 | 0.16 | |
Short-Term Debt Repaid | - | - | - | - | -1.05 | |
Long-Term Debt Repaid | - | -0.01 | - | -4.23 | -0.47 | |
Total Debt Repaid | - | -0.01 | - | -4.23 | -1.52 | |
Net Debt Issued (Repaid) | - | 1.92 | 0.04 | 1.33 | -1.37 | |
Issuance of Common Stock | - | - | 6.02 | 20.22 | - | |
Other Financing Activities | - | -0 | - | -3.6 | 0.3 | |
Financing Cash Flow | - | 1.92 | 6.06 | 17.95 | -1.06 | |
Foreign Exchange Rate Adjustments | -0.51 | -1.56 | -0.3 | -0.25 | 0.11 | |
Miscellaneous Cash Flow Adjustments | - | 0 | - | - | - | |
Net Cash Flow | 2.04 | -8.2 | 2.35 | 12.76 | 0.24 | |
Free Cash Flow | -2.12 | -2.52 | -2.07 | -3.3 | -2.2 | |
Free Cash Flow Margin | -375.25% | -333848.28% | -8382.73% | -305.21% | -353.86% | |
Free Cash Flow Per Share | -0.20 | -0.24 | -0.26 | -0.63 | -0.96 | |
Cash Interest Paid | - | - | - | - | 0.04 | |
Levered Free Cash Flow | -2.46 | -8.08 | -0.16 | 0.63 | 4.66 | |
Unlevered Free Cash Flow | -2.41 | -8.07 | -0.16 | 0.64 | 4.66 | |
Change in Net Working Capital | -0.98 | 9.86 | -1.72 | -1.8 | -4.95 | |