Pagaya Technologies Ltd. (PGY)
NASDAQ: PGY · Real-Time Price · USD
15.35
+0.77 (5.28%)
At close: May 12, 2025, 4:00 PM
15.29
-0.06 (-0.39%)
After-hours: May 12, 2025, 7:55 PM EDT
Pagaya Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| Operating Revenue | 1,050 | 1,005 | 772.81 | 685.41 | 445.87 | 91.74 | Upgrade
|
| Other Revenue | 26.71 | 27.7 | 39.24 | 63.51 | 28.72 | 7.27 | Upgrade
|
| Revenue | 1,077 | 1,032 | 812.05 | 748.93 | 474.59 | 99.01 | Upgrade
|
| Revenue Growth (YoY) | 23.69% | 27.12% | 8.43% | 57.81% | 379.33% | 173.95% | Upgrade
|
| Cost of Revenue | 619.85 | 597.65 | 508.94 | 451.08 | 232.32 | 49.09 | Upgrade
|
| Gross Profit | 457.11 | 434.6 | 303.11 | 297.84 | 242.26 | 49.93 | Upgrade
|
| Selling, General & Admin | 269.54 | 287.09 | 253.12 | 398.42 | 181.86 | 16.34 | Upgrade
|
| Research & Development | 76.64 | 76.57 | 74.38 | 150.93 | 66.21 | 12.33 | Upgrade
|
| Operating Expenses | 346.17 | 363.66 | 327.51 | 549.35 | 248.07 | 28.67 | Upgrade
|
| Operating Income | 110.94 | 70.94 | -24.4 | -251.51 | -5.81 | 21.25 | Upgrade
|
| Other Non Operating Income (Expenses) | -495.25 | -481.86 | -156.77 | -24.87 | -55.84 | -0.06 | Upgrade
|
| EBT Excluding Unusual Items | -384.31 | -410.92 | -181.17 | -276.37 | -61.65 | 21.2 | Upgrade
|
| Merger & Restructuring Charges | -4.1 | -4.1 | - | - | - | - | Upgrade
|
| Other Unusual Items | -6.1 | -6.1 | - | - | - | - | Upgrade
|
| Pretax Income | -394.51 | -421.12 | -181.17 | -276.37 | -61.65 | 21.2 | Upgrade
|
| Income Tax Expense | 17.03 | 24.58 | 15.57 | 16.4 | 7.88 | 1.28 | Upgrade
|
| Earnings From Continuing Operations | -411.54 | -445.7 | -196.74 | -292.77 | -69.52 | 19.92 | Upgrade
|
| Minority Interest in Earnings | 39.25 | 44.29 | 68.3 | -9.55 | -21.63 | -5.45 | Upgrade
|
| Net Income | -372.29 | -401.41 | -128.44 | -302.32 | -91.15 | 14.47 | Upgrade
|
| Preferred Dividends & Other Adjustments | 0.49 | - | - | 12.21 | 43.17 | 9.56 | Upgrade
|
| Net Income to Common | -372.78 | -401.41 | -128.44 | -314.53 | -134.32 | 4.91 | Upgrade
|
| Shares Outstanding (Basic) | 74 | 71 | 60 | 38 | 16 | 16 | Upgrade
|
| Shares Outstanding (Diluted) | 74 | 71 | 60 | 38 | 16 | 17 | Upgrade
|
| Shares Change (YoY) | 20.12% | 18.06% | 56.95% | 135.03% | -5.61% | 8.22% | Upgrade
|
| EPS (Basic) | -5.06 | -5.66 | -2.14 | -8.22 | -8.25 | 0.31 | Upgrade
|
| EPS (Diluted) | -5.06 | -5.66 | -2.14 | -8.22 | -8.25 | 0.27 | Upgrade
|
| Free Cash Flow | 66.87 | 48.78 | -10.61 | -62.41 | 43.19 | 3.16 | Upgrade
|
| Free Cash Flow Per Share | 0.91 | 0.69 | -0.18 | -1.63 | 2.65 | 0.18 | Upgrade
|
| Gross Margin | 42.44% | 42.10% | 37.33% | 39.77% | 51.05% | 50.42% | Upgrade
|
| Operating Margin | 10.30% | 6.87% | -3.00% | -33.58% | -1.22% | 21.47% | Upgrade
|
| Profit Margin | -34.61% | -38.89% | -15.82% | -42.00% | -28.30% | 4.96% | Upgrade
|
| Free Cash Flow Margin | 6.21% | 4.73% | -1.31% | -8.33% | 9.10% | 3.19% | Upgrade
|
| EBITDA | 141.09 | 99.69 | -5.27 | -245.21 | -4.99 | 21.54 | Upgrade
|
| EBITDA Margin | 13.10% | 9.66% | -0.65% | -32.74% | -1.05% | 21.76% | Upgrade
|
| D&A For EBITDA | 30.16 | 28.75 | 19.13 | 6.29 | 0.82 | 0.29 | Upgrade
|
| EBIT | 110.94 | 70.94 | -24.4 | -251.51 | -5.81 | 21.25 | Upgrade
|
| EBIT Margin | 10.30% | 6.87% | -3.00% | -33.58% | -1.22% | 21.47% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 6.02% | Upgrade
|
| Revenue as Reported | 1,077 | 1,032 | 812.05 | 748.93 | 474.59 | 99.01 | Upgrade
|
Updated May 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.