| Net Income | -326.37 | -10.43 | -550.58 | -401.85 | 11.33 | -4.25 | |
| Depreciation & Amortization | 91.51 | 92.3 | 110.45 | 185.28 | 124.97 | 91.4 | |
| Other Amortization | 6.58 | 6.81 | 6.06 | 10.48 | 88.19 | 69.97 | |
| Gain (Loss) on Sale of Assets | -27.7 | -38.37 | -29.16 | 139.28 | 0.26 | -6.74 | |
| Gain (Loss) on Sale of Investments | -0.06 | -0.25 | 0.14 | 0.32 | 0.25 | 4.61 | |
| Asset Writedown | 389.2 | 63.59 | 425.54 | 262.85 | 4.24 | 23.47 | |
| Stock-Based Compensation | 7.27 | 7.9 | 12.04 | 9.57 | 7.47 | 4.11 | |
| Income (Loss) on Equity Investments | - | - | 176.77 | 10.98 | -0.01 | 2.07 | |
| Change in Other Net Operating Assets | -7.1 | -12.32 | 0.23 | -11.35 | -22.08 | 5.04 | |
| Other Operating Activities | -39.67 | -14.58 | -62.34 | -52.89 | -9.64 | -25.15 | |
| Operating Cash Flow | 93.67 | 94.66 | 89.15 | 152.68 | 204.98 | 164.54 | |
| Operating Cash Flow Growth | -10.89% | 6.17% | -41.61% | -25.52% | 24.58% | 2.29% | |
| Acquisition of Real Estate Assets | -500.11 | -497.37 | -16.32 | -17.49 | -49.26 | -75.52 | |
| Sale of Real Estate Assets | 398.56 | 281.53 | 325.16 | 1,121 | 22.41 | 51.69 | |
| Net Sale / Acq. of Real Estate Assets | -101.54 | -215.84 | 308.84 | 1,103 | -26.85 | -23.83 | |
| Cash Acquisition | - | - | - | - | -36.75 | - | |
| Investment in Marketable & Equity Securities | 0.04 | - | -0.28 | -4.7 | -0.29 | -0.66 | |
| Other Investing Activities | 15 | - | - | -0.27 | 1.08 | -0.48 | |
| Investing Cash Flow | -86.5 | -215.84 | 308.56 | 1,098 | -62.81 | -24.97 | |
| Long-Term Debt Issued | - | 565.33 | 400 | - | 400 | 215 | |
| Total Debt Issued | 565.33 | 565.33 | 400 | - | 400 | 215 | |
| Long-Term Debt Repaid | - | -636.22 | -448.58 | -1,052 | -426.68 | -60.36 | |
| Total Debt Repaid | -708.67 | -636.22 | -448.58 | -1,052 | -426.68 | -60.36 | |
| Net Debt Issued (Repaid) | -143.34 | -70.89 | -48.58 | -1,052 | -26.68 | 154.64 | |
| Issuance of Common Stock | - | - | - | - | - | 4.7 | |
| Repurchase of Common Stock | -1.36 | -1.33 | -7.07 | -8.81 | -28.39 | -108.57 | |
| Preferred Share Repurchases | - | - | -125 | - | - | - | |
| Common Dividends Paid | -33.35 | -33.08 | -40.81 | -114.11 | -82.98 | -72.14 | |
| Preferred Dividends Paid | - | - | -4.89 | -10.06 | -9.54 | -8.4 | |
| Total Dividends Paid | -33.35 | -33.08 | -45.7 | -124.17 | -92.52 | -80.54 | |
| Other Financing Activities | -17.69 | -20.32 | -8.3 | -13.9 | -11.75 | -19.75 | |
| Net Cash Flow | -188.59 | -246.8 | 163.07 | 51.8 | -17.17 | 90.05 | |
| Cash Interest Paid | 58.87 | 58.9 | 58.15 | 75.12 | 80.96 | 80.16 | |
| Levered Free Cash Flow | 123.86 | 150.23 | 64.15 | 216.32 | 241.78 | 161.47 | |
| Unlevered Free Cash Flow | 157.31 | 184.15 | 101.11 | 263.6 | 291.37 | 208.64 | |
| Change in Working Capital | -7.1 | -12.32 | 0.23 | -11.35 | -22.08 | 5.04 | |