| Revenue | 6.07 | 6.73 | 17.66 | 44.76 | 37.77 | 3.64 | |
| Revenue Growth (YoY) | -42.93% | -61.89% | -60.54% | 18.50% | 937.92% | 228.86% | |
| Cost of Revenue | 5.6 | 5.97 | 16.08 | 40.4 | 33.92 | 2.37 | |
| Gross Profit | 0.46 | 0.76 | 1.58 | 4.35 | 3.85 | 1.27 | |
| Selling, General & Admin | 7.21 | 7.37 | 8.09 | 9.22 | 9.27 | 4.06 | |
| Research & Development | 0.06 | 0.06 | 0.05 | 0.4 | 0.81 | - | |
| Operating Expenses | 7.26 | 7.43 | 8.15 | 9.63 | 10.08 | 4.06 | |
| Operating Income | -6.8 | -6.66 | -6.56 | -5.27 | -6.24 | -2.79 | |
| Interest Expense | -0.08 | -0.07 | -0.01 | -0.63 | -0.65 | -0.02 | |
| Interest & Investment Income | 0 | 0 | 0 | 0.01 | 0 | 0 | |
| Earnings From Equity Investments | - | - | -0.57 | -0.08 | - | - | |
| Other Non Operating Income (Expenses) | -0.72 | -0.72 | -0.19 | 1.1 | 0.21 | 0.03 | |
| EBT Excluding Unusual Items | -7.6 | -7.46 | -7.34 | -4.88 | -6.67 | -2.78 | |
| Impairment of Goodwill | - | - | - | -10.39 | -3.26 | -2.34 | |
| Gain (Loss) on Sale of Investments | - | - | -10.85 | - | - | - | |
| Other Unusual Items | - | - | - | - | - | -6.08 | |
| Pretax Income | -7.6 | -7.46 | -18.18 | -15.27 | -9.93 | -11.2 | |
| Income Tax Expense | - | - | 0.04 | 1.48 | 0.06 | - | |
| Earnings From Continuing Operations | -7.6 | -7.46 | -18.22 | -16.74 | -9.99 | -11.2 | |
| Earnings From Discontinued Operations | 0.56 | 0.13 | -2.62 | -9.19 | - | 0.15 | |
| Net Income to Company | -7.05 | -7.33 | -20.84 | -25.93 | -9.99 | -11.05 | |
| Minority Interest in Earnings | - | - | - | 0.13 | 0.25 | - | |
| Net Income | -7.05 | -7.33 | -20.84 | -25.81 | -9.74 | -11.05 | |
| Net Income to Common | -7.05 | -7.33 | -20.84 | -25.81 | -9.74 | -11.05 | |
| Shares Outstanding (Basic) | 7 | 7 | 7 | 6 | 2 | 1 | |
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 6 | 2 | 1 | |
| Shares Change (YoY) | -0.26% | - | 22.39% | 140.14% | 145.03% | 46.61% | |
| EPS (Basic) | -0.97 | -1.01 | -2.86 | -4.34 | -3.93 | -10.93 | |
| EPS (Diluted) | -0.97 | -1.01 | -2.86 | -4.34 | -3.93 | -10.93 | |
| Free Cash Flow | 0.15 | 0.92 | -5.31 | -9.01 | -1.91 | -4.19 | |
| Free Cash Flow Per Share | 0.02 | 0.13 | -0.73 | -1.51 | -0.77 | -4.15 | |
| Gross Margin | 7.64% | 11.32% | 8.97% | 9.72% | 10.18% | 34.88% | |
| Operating Margin | -112.09% | -99.02% | -37.16% | -11.78% | -16.51% | -76.61% | |
| Profit Margin | -116.14% | -108.90% | -118.03% | -57.66% | -25.79% | -303.70% | |
| Free Cash Flow Margin | 2.43% | 13.69% | -30.06% | -20.14% | -5.06% | -115.28% | |
| EBITDA | -5.78 | -5.64 | -5.46 | -3.79 | -3.78 | -2.34 | |
| EBITDA Margin | -95.32% | -83.73% | -30.89% | -8.47% | -10.02% | -64.27% | |
| D&A For EBITDA | 1.02 | 1.03 | 1.11 | 1.48 | 2.45 | 0.45 | |
| EBIT | -6.8 | -6.66 | -6.56 | -5.27 | -6.24 | -2.79 | |
| EBIT Margin | -112.09% | -99.02% | -37.16% | -11.78% | -16.51% | -76.61% | |