Dave & Buster's Entertainment, Inc. (PLAY)

NASDAQ: PLAY · Real-Time Price · USD

21.49

-0.63 (-2.85%)

At close: May 13, 2025, 4:00 PM

21.60

+0.11 (0.51%)

Pre-market: May 14, 2025, 8:59 AM EDT

PLAY Income Statement

Financials in millions USD. Fiscal year is March - February.

Millions USD. Fiscal year is Mar - Feb.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021	2016 - 2020
Period Ending	Feb '25 Feb 4, 2025	Feb '24 Feb 4, 2024	Jan '23 Jan 29, 2023	Jan '22 Jan 30, 2022	Jan '21 Jan 31, 2021	2016 - 2020
Revenue	2,133	2,205	1,964	1,304	436.51	Upgrade
Revenue Growth (YoY)	-3.29%	12.26%	50.64%	198.73%	-67.78%	Upgrade
Cost of Revenue	1,249	1,277	1,156	862.7	491.84	Upgrade
Gross Profit	883.4	928.6	808.7	441.3	-55.33	Upgrade
Selling, General & Admin	375.1	374.4	362.2	107.7	47.22	Upgrade
Other Operating Expenses	11.2	9.5	1	-	-	Upgrade
Operating Expenses	643.2	610.8	547.1	254.1	197.28	Upgrade
Operating Income	240.2	317.8	261.6	187.2	-252.61	Upgrade
Interest Expense	-135.7	-132.1	-88	-53.9	-36.91	Upgrade
Interest & Investment Income	0.4	4.7	0.6	-	0.02	Upgrade
Currency Exchange Gain (Loss)	-0.1	-0.3	0.1	-	-	Upgrade
EBT Excluding Unusual Items	104.8	190.1	174.3	133.3	-289.5	Upgrade
Merger & Restructuring Charges	-3.4	-11.1	-	-	-	Upgrade
Asset Writedown	-16.3	0.2	0.8	-	-	Upgrade
Other Unusual Items	-15.2	-16.1	-1.5	-5.6	-0.9	Upgrade
Pretax Income	69.9	163.1	173.6	127.7	-290.41	Upgrade
Income Tax Expense	11.6	36.2	36.5	19	-83.43	Upgrade
Net Income	58.3	126.9	137.1	108.7	-206.97	Upgrade
Net Income to Common	58.3	126.9	137.1	108.7	-206.97	Upgrade
Net Income Growth	-54.06%	-7.44%	26.13%	-	-	Upgrade
Shares Outstanding (Basic)	39	43	48	48	44	Upgrade
Shares Outstanding (Diluted)	40	44	49	49	44	Upgrade
Shares Change (YoY)	-9.21%	-10.37%	-0.18%	13.11%	27.71%	Upgrade
EPS (Basic)	1.49	2.94	2.83	2.26	-4.75	Upgrade
EPS (Diluted)	1.46	2.88	2.79	2.21	-4.75	Upgrade
EPS Growth	-49.31%	3.23%	26.24%	-	-	Upgrade
Free Cash Flow	-217.9	34	210.2	191	-132.24	Upgrade
Free Cash Flow Per Share	-5.45	0.77	4.28	3.88	-3.04	Upgrade
Gross Margin	41.42%	42.11%	41.17%	33.84%	-12.68%	Upgrade
Operating Margin	11.26%	14.41%	13.32%	14.36%	-57.87%	Upgrade
Profit Margin	2.73%	5.75%	6.98%	8.34%	-47.41%	Upgrade
Free Cash Flow Margin	-10.22%	1.54%	10.70%	14.65%	-30.29%	Upgrade
EBITDA	478.4	526.3	430.9	325.5	-113.82	Upgrade
EBITDA Margin	22.43%	23.86%	21.93%	24.96%	-26.07%	Upgrade
D&A For EBITDA	238.2	208.5	169.3	138.3	138.79	Upgrade
EBIT	240.2	317.8	261.6	187.2	-252.61	Upgrade
EBIT Margin	11.26%	14.41%	13.32%	14.36%	-57.87%	Upgrade
Effective Tax Rate	16.59%	22.20%	21.02%	14.88%	-	Upgrade
Revenue as Reported	2,133	2,205	1,964	1,304	436.51	Upgrade
Advertising Expenses	-	-	-	32.2	21.11	Upgrade

Updated Apr 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q